Wayzim Technology Co., Ltd. (SHA:688211)
China
· Delayed Price · Currency is CNY 32.31
-0.03 (-0.09%)
Mar 9, 2026, 4:00 PM EDT
Wayzim Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 2,545 | 2,381 | 1,876 | 2,195 | 2,201 | Upgrade
|
| Other Revenue | - | 93.42 | 81.58 | 119.95 | 8.92 | Upgrade
|
| Revenue | 2,545 | 2,474 | 1,957 | 2,315 | 2,210 | Upgrade
|
| Revenue Growth (YoY) | 2.86% | 26.41% | -15.44% | 4.76% | 83.46% | Upgrade
|
| Cost of Revenue | 2,628 | 2,163 | 1,683 | 2,044 | 1,614 | Upgrade
|
| Gross Profit | -83.25 | 311.37 | 274.43 | 270.89 | 595.51 | Upgrade
|
| Selling, General & Admin | - | 295.82 | 235.38 | 200.28 | 120.3 | Upgrade
|
| Research & Development | - | 147.97 | 167.84 | 206.68 | 133.89 | Upgrade
|
| Other Operating Expenses | - | 15.85 | 2.53 | 18.17 | 14.03 | Upgrade
|
| Operating Expenses | - | 444.09 | 338.57 | 518.47 | 314.23 | Upgrade
|
| Operating Income | -83.25 | -132.72 | -64.14 | -247.58 | 281.28 | Upgrade
|
| Interest Expense | - | -3.97 | -1.57 | -3.67 | -8.07 | Upgrade
|
| Interest & Investment Income | - | 12.04 | 9.67 | 31.94 | 8.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.73 | 3.65 | 7.05 | 9.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.52 | -4.95 | -4.63 | -2.09 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | -90.77 | -135.32 | -57 | -214.35 | 291.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 19.49 | 29.5 | 27.03 | 1.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.97 | -0.42 | -0 | -0.21 | Upgrade
|
| Asset Writedown | - | -2.74 | -2.26 | -0.26 | -3.09 | Upgrade
|
| Other Unusual Items | - | 23.13 | 47.59 | 33.49 | 19.46 | Upgrade
|
| Pretax Income | -90.77 | -96.41 | 17.41 | -154.1 | 308.58 | Upgrade
|
| Income Tax Expense | 0.9 | -11.66 | -3.44 | -35.38 | 49.38 | Upgrade
|
| Earnings From Continuing Operations | -91.67 | -84.75 | 20.85 | -118.72 | 259.21 | Upgrade
|
| Minority Interest in Earnings | - | 0 | 0 | - | - | Upgrade
|
| Net Income | -91.67 | -84.75 | 20.85 | -118.72 | 259.21 | Upgrade
|
| Net Income to Common | -91.67 | -84.75 | 20.85 | -118.72 | 259.21 | Upgrade
|
| Net Income Growth | - | - | - | - | 21.54% | Upgrade
|
| Shares Outstanding (Basic) | 127 | 126 | 130 | 132 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 126 | 130 | 132 | 104 | Upgrade
|
| Shares Change (YoY) | 0.66% | -2.94% | -1.20% | 26.72% | 5.43% | Upgrade
|
| EPS (Basic) | -0.72 | -0.67 | 0.16 | -0.90 | 2.49 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.67 | 0.16 | -0.90 | 2.49 | Upgrade
|
| EPS Growth | - | - | - | - | 15.28% | Upgrade
|
| Free Cash Flow | - | -33.96 | 98.59 | -569.59 | -613.65 | Upgrade
|
| Free Cash Flow Per Share | - | -0.27 | 0.76 | -4.32 | -5.89 | Upgrade
|
| Dividend Per Share | - | - | 0.079 | - | 0.600 | Upgrade
|
| Gross Margin | -3.27% | 12.58% | 14.02% | 11.70% | 26.95% | Upgrade
|
| Operating Margin | -3.27% | -5.36% | -3.28% | -10.70% | 12.73% | Upgrade
|
| Profit Margin | -3.60% | -3.43% | 1.06% | -5.13% | 11.73% | Upgrade
|
| Free Cash Flow Margin | - | -1.37% | 5.04% | -24.61% | -27.77% | Upgrade
|
| EBITDA | -25.46 | -74.92 | -23.72 | -218.41 | 302.64 | Upgrade
|
| EBITDA Margin | -1.00% | -3.03% | -1.21% | -9.44% | 13.70% | Upgrade
|
| D&A For EBITDA | 57.79 | 57.79 | 40.42 | 29.18 | 21.36 | Upgrade
|
| EBIT | -83.25 | -132.72 | -64.14 | -247.58 | 281.28 | Upgrade
|
| EBIT Margin | -3.27% | -5.36% | -3.28% | -10.70% | 12.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.00% | Upgrade
|
| Revenue as Reported | - | 2,474 | 1,957 | 2,315 | 2,210 | Upgrade
|
| Advertising Expenses | - | 42.76 | 28.52 | 19.29 | 4.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.