Beijing Fjr Optoelectronic Technology Co., Ltd. (SHA:688272)
38.16
+1.62 (4.43%)
Mar 10, 2026, 1:14 PM CST
SHA:688272 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 210.14 | 289.94 | 197.47 | 103.25 | 308.92 | Upgrade
|
| Other Revenue | - | 12.33 | 11.87 | 7.64 | 9 | Upgrade
|
| Revenue | 210.14 | 302.27 | 209.33 | 110.89 | 317.93 | Upgrade
|
| Revenue Growth (YoY) | -30.48% | 44.40% | 88.78% | -65.12% | -2.87% | Upgrade
|
| Cost of Revenue | - | 182.45 | 177.45 | 82.22 | 154.97 | Upgrade
|
| Gross Profit | 210.14 | 119.83 | 31.89 | 28.67 | 162.96 | Upgrade
|
| Selling, General & Admin | - | 55.21 | 66.45 | 57.93 | 48.47 | Upgrade
|
| Research & Development | - | 50.61 | 72.61 | 48.43 | 38.44 | Upgrade
|
| Other Operating Expenses | 291.53 | -1.93 | -3.46 | 0.43 | -4.51 | Upgrade
|
| Operating Expenses | 291.53 | 112.4 | 127.51 | 116.05 | 87.97 | Upgrade
|
| Operating Income | -81.39 | 7.42 | -95.62 | -87.38 | 74.99 | Upgrade
|
| Interest Expense | - | -3.53 | -3.57 | -3.64 | -3.54 | Upgrade
|
| Interest & Investment Income | - | 1.83 | 3.53 | 5.88 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | -0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | 0.17 | -2.86 | -0.83 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -81.14 | 5.9 | -98.52 | -85.98 | 72.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.04 | 0.33 | 0.05 | -0.01 | Upgrade
|
| Other Unusual Items | - | 0.36 | 1.86 | 1.83 | 12.2 | Upgrade
|
| Pretax Income | -81.14 | 7.3 | -96.32 | -84.1 | 84.77 | Upgrade
|
| Income Tax Expense | -2.08 | -4.34 | -0.01 | 3.63 | 8.33 | Upgrade
|
| Earnings From Continuing Operations | -79.06 | 11.64 | -96.32 | -87.73 | 76.44 | Upgrade
|
| Net Income | -79.06 | 11.64 | -96.32 | -87.73 | 76.44 | Upgrade
|
| Net Income to Common | -79.06 | 11.64 | -96.32 | -87.73 | 76.44 | Upgrade
|
| Net Income Growth | - | - | - | - | -10.99% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 78 | 76 | 76 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 78 | 76 | 76 | 60 | Upgrade
|
| Shares Change (YoY) | -2.03% | 1.50% | 0.21% | 26.74% | 12.14% | Upgrade
|
| EPS (Basic) | -1.04 | 0.15 | -1.27 | -1.15 | 1.27 | Upgrade
|
| EPS (Diluted) | -1.04 | 0.15 | -1.27 | -1.15 | 1.27 | Upgrade
|
| EPS Growth | - | - | - | - | -20.63% | Upgrade
|
| Free Cash Flow | - | -23.99 | -5.14 | -109.24 | -95.82 | Upgrade
|
| Free Cash Flow Per Share | - | -0.31 | -0.07 | -1.43 | -1.59 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.101 | Upgrade
|
| Gross Margin | 100.00% | 39.64% | 15.23% | 25.86% | 51.26% | Upgrade
|
| Operating Margin | -38.73% | 2.46% | -45.68% | -78.79% | 23.59% | Upgrade
|
| Profit Margin | -37.62% | 3.85% | -46.01% | -79.11% | 24.04% | Upgrade
|
| Free Cash Flow Margin | - | -7.94% | -2.46% | -98.51% | -30.14% | Upgrade
|
| EBITDA | -74.99 | 13.82 | -90.47 | -84.14 | 77.72 | Upgrade
|
| EBITDA Margin | -35.69% | 4.57% | -43.22% | -75.87% | 24.45% | Upgrade
|
| D&A For EBITDA | 6.4 | 6.4 | 5.16 | 3.24 | 2.74 | Upgrade
|
| EBIT | -81.39 | 7.42 | -95.62 | -87.38 | 74.99 | Upgrade
|
| EBIT Margin | -38.73% | 2.46% | -45.68% | -78.79% | 23.59% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.83% | Upgrade
|
| Revenue as Reported | - | 302.27 | 209.33 | 110.89 | 317.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.