Novoray Corporation (SHA:688300)
China
· Delayed Price · Currency is CNY 83.30
+8.30 (11.07%)
Mar 9, 2026, 3:00 PM CST
Novoray Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 251.37 | 173.99 | 188.24 | 172.87 | Upgrade
|
| Depreciation & Amortization | - | 53.4 | 49.65 | 36.36 | 22.92 | Upgrade
|
| Other Amortization | - | 0.77 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.38 | 0.02 | 0.83 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.06 | -0.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -16.02 | -13.49 | -7 | -12.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.69 | 0.22 | -1.42 | -0.25 | Upgrade
|
| Other Operating Activities | - | 0.82 | 0.96 | -4.28 | 1.1 | Upgrade
|
| Change in Accounts Receivable | - | -92.68 | -3.18 | -9.92 | -91.23 | Upgrade
|
| Change in Inventory | - | -19.87 | -8.75 | -0.89 | -21.72 | Upgrade
|
| Change in Accounts Payable | - | 70.21 | 48.1 | 51.23 | 80.16 | Upgrade
|
| Operating Cash Flow | - | 254.71 | 246.95 | 240.68 | 153.42 | Upgrade
|
| Operating Cash Flow Growth | - | 3.14% | 2.60% | 56.87% | 71.07% | Upgrade
|
| Capital Expenditures | - | -89.58 | -53.02 | -154.82 | -207.97 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.15 | 0.08 | - | 0.15 | Upgrade
|
| Investment in Securities | - | 20.78 | -153.89 | -57.14 | 67.18 | Upgrade
|
| Other Investing Activities | - | 16.96 | 9.84 | 3.35 | 14.93 | Upgrade
|
| Investing Cash Flow | - | -51.69 | -196.98 | -208.61 | -125.71 | Upgrade
|
| Short-Term Debt Issued | - | 96.13 | 93.67 | 6.68 | - | Upgrade
|
| Total Debt Issued | - | 96.13 | 93.67 | 6.68 | - | Upgrade
|
| Short-Term Debt Repaid | - | -89 | -5.07 | -6.28 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.95 | -2.4 | -3.11 | - | Upgrade
|
| Total Debt Repaid | - | -89.95 | -7.47 | -9.39 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 6.18 | 86.2 | -2.71 | - | Upgrade
|
| Common Dividends Paid | - | -94.99 | -57.16 | -52.27 | -42.99 | Upgrade
|
| Dividends Paid | - | -94.99 | -57.16 | -52.27 | -42.99 | Upgrade
|
| Financing Cash Flow | - | -88.82 | 29.04 | -54.99 | -42.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2.56 | 1.01 | 5.76 | -0.99 | Upgrade
|
| Net Cash Flow | - | 116.76 | 80.02 | -17.16 | -16.26 | Upgrade
|
| Free Cash Flow | - | 165.13 | 193.93 | 85.86 | -54.55 | Upgrade
|
| Free Cash Flow Growth | - | -14.85% | 125.87% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 17.19% | 27.25% | 12.97% | -8.73% | Upgrade
|
| Free Cash Flow Per Share | - | 0.68 | 0.81 | 0.35 | -0.23 | Upgrade
|
| Cash Income Tax Paid | - | 56.86 | 52.71 | 23.93 | 46.16 | Upgrade
|
| Levered Free Cash Flow | - | 119.24 | 96.07 | 38.86 | -144.09 | Upgrade
|
| Unlevered Free Cash Flow | - | 121.3 | 97.34 | 40.11 | -143.92 | Upgrade
|
| Change in Working Capital | - | -36.69 | 35.6 | 27.88 | -30.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.