Chengdu M&S Electronics Technology Co.,Ltd. (SHA:688311)
China
· Delayed Price · Currency is CNY 46.73
+1.28 (2.82%)
Mar 10, 2026, 10:15 AM CST
SHA:688311 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 525.1 | 135.17 | 327.19 | 478.36 | 475.79 | Upgrade
|
| Other Revenue | - | 4.2 | 4.14 | 0.53 | - | Upgrade
|
| Revenue | 525.1 | 139.36 | 331.33 | 478.9 | 475.79 | Upgrade
|
| Revenue Growth (YoY) | 276.78% | -57.94% | -30.81% | 0.65% | 12.42% | Upgrade
|
| Cost of Revenue | - | 128.3 | 179.64 | 245.71 | 192.03 | Upgrade
|
| Gross Profit | 525.1 | 11 | 151.27 | 233.19 | 283.76 | Upgrade
|
| Selling, General & Admin | - | 112.62 | 135 | 122.22 | 84.19 | Upgrade
|
| Research & Development | - | 74.01 | 84.95 | 80.24 | 62.55 | Upgrade
|
| Other Operating Expenses | 559.67 | 9.31 | 2.85 | 1.89 | -3.08 | Upgrade
|
| Operating Expenses | 559.67 | 234.51 | 243.11 | 216.28 | 163.35 | Upgrade
|
| Operating Income | -34.57 | -223.51 | -91.84 | 16.91 | 120.41 | Upgrade
|
| Interest Expense | - | -15.41 | -9.69 | -8.15 | -0.83 | Upgrade
|
| Interest & Investment Income | - | 1.3 | 4.73 | 5.98 | 12.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.03 | -0.08 | 1.66 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.43 | -0.75 | -0.35 | 0.03 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | -31.14 | -238.39 | -97.24 | 16.42 | 129.79 | Upgrade
|
| Impairment of Goodwill | - | -79.11 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -16.12 | 0.82 | 0.15 | 6.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.06 | 3.64 | 0.01 | - | Upgrade
|
| Asset Writedown | - | -6.68 | - | - | - | Upgrade
|
| Other Unusual Items | - | 15.69 | 30.57 | 6.16 | 18.71 | Upgrade
|
| Pretax Income | -31.14 | -324.68 | -62.2 | 22.75 | 154.76 | Upgrade
|
| Income Tax Expense | -14.97 | -49.27 | -13.64 | -4.87 | 19.98 | Upgrade
|
| Earnings From Continuing Operations | -16.17 | -275.4 | -48.56 | 27.61 | 134.78 | Upgrade
|
| Minority Interest in Earnings | - | 3.75 | -7.75 | -1.44 | -0.35 | Upgrade
|
| Net Income | -16.17 | -271.65 | -56.31 | 26.17 | 134.43 | Upgrade
|
| Net Income to Common | -16.17 | -271.65 | -56.31 | 26.17 | 134.43 | Upgrade
|
| Net Income Growth | - | - | - | -80.53% | 25.58% | Upgrade
|
| Shares Outstanding (Basic) | 162 | 160 | 131 | 154 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 160 | 131 | 154 | 159 | Upgrade
|
| Shares Change (YoY) | 1.18% | 22.02% | -14.92% | -3.49% | 16.00% | Upgrade
|
| EPS (Basic) | -0.10 | -1.70 | -0.43 | 0.17 | 0.84 | Upgrade
|
| EPS (Diluted) | -0.10 | -1.70 | -0.43 | 0.17 | 0.84 | Upgrade
|
| EPS Growth | - | - | - | -79.83% | 8.26% | Upgrade
|
| Free Cash Flow | - | -351.86 | -222.8 | -269 | -115.85 | Upgrade
|
| Free Cash Flow Per Share | - | -2.20 | -1.70 | -1.75 | -0.73 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.257 | Upgrade
|
| Dividend Growth | - | - | - | - | 2.84% | Upgrade
|
| Gross Margin | 100.00% | 7.89% | 45.66% | 48.69% | 59.64% | Upgrade
|
| Operating Margin | -6.58% | -160.38% | -27.72% | 3.53% | 25.31% | Upgrade
|
| Profit Margin | -3.08% | -194.92% | -16.99% | 5.46% | 28.26% | Upgrade
|
| Free Cash Flow Margin | - | -252.48% | -67.24% | -56.17% | -24.35% | Upgrade
|
| EBITDA | 31.87 | -157.07 | -22.7 | 63.77 | 140.51 | Upgrade
|
| EBITDA Margin | 6.07% | -112.71% | -6.85% | 13.32% | 29.53% | Upgrade
|
| D&A For EBITDA | 66.44 | 66.44 | 69.14 | 46.86 | 20.1 | Upgrade
|
| EBIT | -34.57 | -223.51 | -91.84 | 16.91 | 120.41 | Upgrade
|
| EBIT Margin | -6.58% | -160.38% | -27.72% | 3.53% | 25.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.91% | Upgrade
|
| Revenue as Reported | - | 139.36 | 331.33 | 478.9 | 475.79 | Upgrade
|
| Advertising Expenses | - | 3.87 | 14.72 | 0.98 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.