Xi'an High Voltage Apparatus Research Institute Co., Ltd. (SHA:688334)
China
· Delayed Price · Currency is CNY 25.50
+0.27 (1.07%)
At close: Mar 6, 2026
SHA:688334 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 867.97 | 773.27 | 730.95 | 504.04 | 414.55 | Upgrade
|
| Other Revenue | - | 25.09 | 24.13 | 17.08 | 32.6 | Upgrade
|
| Revenue | 867.97 | 798.36 | 755.09 | 521.12 | 447.15 | Upgrade
|
| Revenue Growth (YoY) | 8.72% | 5.73% | 44.90% | 16.54% | 29.71% | Upgrade
|
| Cost of Revenue | - | 378.74 | 396.98 | 271.34 | 272.05 | Upgrade
|
| Gross Profit | 867.97 | 419.62 | 358.11 | 249.78 | 175.1 | Upgrade
|
| Selling, General & Admin | - | 113 | 106.81 | 89.49 | 68.14 | Upgrade
|
| Research & Development | - | 84.8 | 70.09 | 49.79 | 34.64 | Upgrade
|
| Other Operating Expenses | 549.06 | 14.06 | 9.27 | 10.42 | 6.76 | Upgrade
|
| Operating Expenses | 549.06 | 210.61 | 189.18 | 149.59 | 109.86 | Upgrade
|
| Operating Income | 318.91 | 209.01 | 168.93 | 100.19 | 65.24 | Upgrade
|
| Interest Expense | - | -0.21 | -0.25 | -0.87 | -0.35 | Upgrade
|
| Interest & Investment Income | - | 46.15 | 41.55 | 22.8 | 3.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0 | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | -0.75 | -1.3 | -0.55 | 7.67 | Upgrade
|
| EBT Excluding Unusual Items | 319.19 | 254.2 | 208.92 | 121.57 | 76.06 | Upgrade
|
| Impairment of Goodwill | - | - | -0.69 | -1.14 | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7.98 | 0.4 | - | -4.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.05 | -0.07 | 0.08 | -0.19 | Upgrade
|
| Asset Writedown | - | -0.41 | - | - | -1.33 | Upgrade
|
| Other Unusual Items | - | 18.91 | 28.31 | 20.32 | 24.5 | Upgrade
|
| Pretax Income | 319.19 | 281.75 | 236.87 | 140.83 | 94.82 | Upgrade
|
| Income Tax Expense | 70.47 | 26.87 | 25.47 | 10.48 | 13.26 | Upgrade
|
| Earnings From Continuing Operations | 248.72 | 254.88 | 211.4 | 130.36 | 81.56 | Upgrade
|
| Minority Interest in Earnings | - | -26.2 | -22.07 | - | - | Upgrade
|
| Net Income | 248.72 | 228.67 | 189.34 | 130.36 | 81.56 | Upgrade
|
| Net Income to Common | 248.72 | 228.67 | 189.34 | 130.36 | 81.56 | Upgrade
|
| Net Income Growth | 8.77% | 20.78% | 45.25% | 59.83% | 25.24% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 317 | 277 | 237 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 317 | 277 | 237 | 157 | Upgrade
|
| Shares Change (YoY) | -0.01% | 14.29% | 16.66% | 51.39% | - | Upgrade
|
| EPS (Basic) | 0.79 | 0.72 | 0.68 | 0.55 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.72 | 0.68 | 0.55 | 0.52 | Upgrade
|
| EPS Growth | 8.78% | 5.68% | 24.50% | 5.58% | - | Upgrade
|
| Free Cash Flow | - | 339.24 | 228.67 | 117.56 | 94.94 | Upgrade
|
| Free Cash Flow Per Share | - | 1.07 | 0.82 | 0.49 | 0.60 | Upgrade
|
| Dividend Per Share | - | 0.398 | 0.257 | - | - | Upgrade
|
| Dividend Growth | - | 54.86% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 52.56% | 47.43% | 47.93% | 39.16% | Upgrade
|
| Operating Margin | 36.74% | 26.18% | 22.37% | 19.23% | 14.59% | Upgrade
|
| Profit Margin | 28.66% | 28.64% | 25.07% | 25.01% | 18.24% | Upgrade
|
| Free Cash Flow Margin | - | 42.49% | 30.28% | 22.56% | 21.23% | Upgrade
|
| EBITDA | 446.76 | 336.86 | 294.27 | 217.03 | 172.56 | Upgrade
|
| EBITDA Margin | 51.47% | 42.19% | 38.97% | 41.65% | 38.59% | Upgrade
|
| D&A For EBITDA | 127.85 | 127.85 | 125.34 | 116.84 | 107.32 | Upgrade
|
| EBIT | 318.91 | 209.01 | 168.93 | 100.19 | 65.24 | Upgrade
|
| EBIT Margin | 36.74% | 26.18% | 22.37% | 19.23% | 14.59% | Upgrade
|
| Effective Tax Rate | 22.08% | 9.54% | 10.75% | 7.44% | 13.99% | Upgrade
|
| Revenue as Reported | - | 798.36 | 755.09 | 521.12 | 447.15 | Upgrade
|
| Advertising Expenses | - | 1.56 | 0.22 | 0.28 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.