Beijing Succeeder Technology Inc. (SHA:688338)
33.10
+1.24 (3.89%)
Mar 10, 2026, 3:00 PM CST
SHA:688338 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 263.67 | 304.87 | 274.99 | 228.22 | 238.4 | Upgrade
|
| Other Revenue | - | 1 | 0.5 | 0.59 | 1.51 | Upgrade
|
| Revenue | 263.67 | 305.87 | 275.49 | 228.81 | 239.92 | Upgrade
|
| Revenue Growth (YoY) | -13.80% | 11.03% | 20.40% | -4.63% | 7.88% | Upgrade
|
| Cost of Revenue | - | 118.06 | 104.66 | 86.18 | 95.84 | Upgrade
|
| Gross Profit | 263.67 | 187.81 | 170.83 | 142.64 | 144.08 | Upgrade
|
| Selling, General & Admin | - | 63.26 | 48.74 | 42.66 | 47.48 | Upgrade
|
| Research & Development | - | 19.41 | 18.98 | 16.82 | 14.79 | Upgrade
|
| Other Operating Expenses | 160.49 | 2.3 | 1.22 | 2.35 | 2.41 | Upgrade
|
| Operating Expenses | 160.49 | 85.35 | 69 | 61.95 | 65.12 | Upgrade
|
| Operating Income | 103.18 | 102.46 | 101.83 | 80.69 | 78.96 | Upgrade
|
| Interest Expense | - | -0.01 | -0.02 | -0.04 | -0.25 | Upgrade
|
| Interest & Investment Income | - | 25.45 | 30.7 | 28.39 | 28.36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.52 | 1.31 | 6.78 | -1.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.42 | 0 | -0.05 | -0.05 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 102.76 | 129.42 | 133.77 | 115.77 | 105.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.21 | -1.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.09 | -0.03 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | - | 0.27 | 2.22 | 4.12 | 6.75 | Upgrade
|
| Pretax Income | 102.76 | 129.8 | 134.86 | 119.88 | 112.26 | Upgrade
|
| Income Tax Expense | 15.62 | 16.86 | 17.96 | 15.76 | 14.89 | Upgrade
|
| Earnings From Continuing Operations | 87.14 | 112.94 | 116.89 | 104.11 | 97.37 | Upgrade
|
| Minority Interest in Earnings | - | 0.06 | 0.02 | - | - | Upgrade
|
| Net Income | 87.14 | 113 | 116.91 | 104.11 | 97.37 | Upgrade
|
| Net Income to Common | 87.14 | 113 | 116.91 | 104.11 | 97.37 | Upgrade
|
| Net Income Growth | -22.88% | -3.35% | 12.29% | 6.93% | 40.73% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 106 | 106 | 106 | 106 | Upgrade
|
| Shares Change (YoY) | -1.77% | -0.64% | 0.04% | -0.12% | 17.07% | Upgrade
|
| EPS (Basic) | 0.84 | 1.07 | 1.10 | 0.98 | 0.92 | Upgrade
|
| EPS (Diluted) | 0.84 | 1.07 | 1.10 | 0.98 | 0.92 | Upgrade
|
| EPS Growth | -21.50% | -2.73% | 12.25% | 7.06% | 20.21% | Upgrade
|
| Free Cash Flow | - | 50.57 | -10.59 | 3.31 | 91.67 | Upgrade
|
| Free Cash Flow Per Share | - | 0.48 | -0.10 | 0.03 | 0.86 | Upgrade
|
| Dividend Per Share | - | 0.330 | 0.026 | 0.200 | 0.192 | Upgrade
|
| Dividend Growth | - | 1169.23% | -87.00% | 4.00% | -37.50% | Upgrade
|
| Gross Margin | 100.00% | 61.40% | 62.01% | 62.34% | 60.05% | Upgrade
|
| Operating Margin | 39.13% | 33.50% | 36.96% | 35.27% | 32.91% | Upgrade
|
| Profit Margin | 33.05% | 36.94% | 42.44% | 45.50% | 40.59% | Upgrade
|
| Free Cash Flow Margin | - | 16.53% | -3.84% | 1.44% | 38.21% | Upgrade
|
| EBITDA | 114.77 | 114.06 | 105.25 | 84.29 | 83.79 | Upgrade
|
| EBITDA Margin | 43.53% | 37.29% | 38.21% | 36.84% | 34.93% | Upgrade
|
| D&A For EBITDA | 11.59 | 11.59 | 3.43 | 3.6 | 4.84 | Upgrade
|
| EBIT | 103.18 | 102.46 | 101.83 | 80.69 | 78.96 | Upgrade
|
| EBIT Margin | 39.13% | 33.50% | 36.96% | 35.27% | 32.91% | Upgrade
|
| Effective Tax Rate | 15.20% | 12.99% | 13.32% | 13.15% | 13.27% | Upgrade
|
| Revenue as Reported | - | 305.87 | 275.49 | 228.81 | 239.92 | Upgrade
|
| Advertising Expenses | - | 0.28 | 0.24 | 0.17 | 0.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.