Hua Hong Semiconductor Limited (SHA:688347)
117.79
+1.61 (1.39%)
At close: Mar 6, 2026
Hua Hong Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,402 | 2,004 | 2,286 | 2,475 | 1,631 | Upgrade
|
| Revenue Growth (YoY) | 19.86% | -12.34% | -7.65% | 51.80% | 69.64% | Upgrade
|
| Cost of Revenue | 2,119 | 1,799 | 1,799 | 1,632 | 1,179 | Upgrade
|
| Gross Profit | 282.93 | 205.13 | 487.1 | 843.66 | 451.6 | Upgrade
|
| Selling, General & Admin | 425.63 | 360.9 | 333.06 | 279.13 | 209.59 | Upgrade
|
| Operating Expenses | 425.63 | 360.9 | 333.06 | 279.13 | 209.59 | Upgrade
|
| Operating Income | -142.7 | -155.78 | 154.04 | 564.53 | 242.01 | Upgrade
|
| Interest Expense | -68.21 | -97.11 | -100.5 | -40.33 | -13.23 | Upgrade
|
| Interest & Investment Income | - | 101.97 | 61.35 | 26.94 | 13.44 | Upgrade
|
| Earnings From Equity Investments | 4.35 | 3.46 | 9.23 | 12.17 | 6.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -33.16 | -33.06 | -106.8 | 23.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 120.88 | 47.07 | 82.62 | 39.48 | 23.29 | Upgrade
|
| EBT Excluding Unusual Items | -85.69 | -133.56 | 173.68 | 495.99 | 296.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.19 | -0.21 | 0.01 | -0.08 | Upgrade
|
| Asset Writedown | -2.84 | -0.04 | 0.1 | 0.08 | 0.18 | Upgrade
|
| Pretax Income | -88.53 | -133.79 | 173.58 | 496.07 | 296.32 | Upgrade
|
| Income Tax Expense | 22.28 | 6.59 | 47.15 | 89.5 | 65.35 | Upgrade
|
| Earnings From Continuing Operations | -110.81 | -140.39 | 126.43 | 406.57 | 230.97 | Upgrade
|
| Minority Interest in Earnings | 165.69 | 198.49 | 153.61 | 43.34 | 30.51 | Upgrade
|
| Net Income | 54.88 | 58.11 | 280.03 | 449.91 | 261.48 | Upgrade
|
| Net Income to Common | 54.88 | 58.11 | 280.03 | 449.91 | 261.48 | Upgrade
|
| Net Income Growth | -5.55% | -79.25% | -37.76% | 72.07% | 162.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,729 | 1,717 | 1,478 | 1,303 | 1,300 | Upgrade
|
| Shares Outstanding (Diluted) | 1,729 | 1,721 | 1,487 | 1,314 | 1,320 | Upgrade
|
| Shares Change (YoY) | 0.46% | 15.78% | 13.13% | -0.47% | 0.73% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.19 | 0.35 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.19 | 0.34 | 0.20 | Upgrade
|
| EPS Growth | -6.19% | -82.00% | -45.03% | 72.73% | 160.53% | Upgrade
|
| Free Cash Flow | -1,164 | -2,320 | -264.91 | -245.32 | -420.44 | Upgrade
|
| Free Cash Flow Per Share | -0.67 | -1.35 | -0.18 | -0.19 | -0.32 | Upgrade
|
| Dividend Per Share | - | - | 0.021 | - | - | Upgrade
|
| Gross Margin | 11.78% | 10.24% | 21.31% | 34.08% | 27.69% | Upgrade
|
| Operating Margin | -5.94% | -7.77% | 6.74% | 22.80% | 14.84% | Upgrade
|
| Profit Margin | 2.28% | 2.90% | 12.25% | 18.18% | 16.03% | Upgrade
|
| Free Cash Flow Margin | -48.46% | -115.79% | -11.59% | -9.91% | -25.78% | Upgrade
|
| EBITDA | 592.23 | 385.01 | 640.35 | 1,010 | 549.35 | Upgrade
|
| EBITDA Margin | 24.65% | 19.21% | 28.01% | 40.79% | 33.69% | Upgrade
|
| D&A For EBITDA | 734.93 | 540.78 | 486.31 | 445.17 | 307.34 | Upgrade
|
| EBIT | -142.7 | -155.78 | 154.04 | 564.53 | 242.01 | Upgrade
|
| EBIT Margin | -5.94% | -7.77% | 6.74% | 22.80% | 14.84% | Upgrade
|
| Effective Tax Rate | - | - | 27.17% | 18.04% | 22.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.