Luoyang Jianlong Micro-nano New Material Co., Ltd (SHA:688357)
China
· Delayed Price · Currency is CNY 37.93
+1.51 (4.15%)
At close: Mar 10, 2026
SHA:688357 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 840.85 | 777.51 | 971.61 | 849.01 | 877.65 | Upgrade
|
| Other Revenue | - | 1.24 | 0.63 | 4.78 | - | Upgrade
|
| Revenue | 840.85 | 778.75 | 972.24 | 853.79 | 877.65 | Upgrade
|
| Revenue Growth (YoY) | 7.97% | -19.90% | 13.87% | -2.72% | 94.36% | Upgrade
|
| Cost of Revenue | 731.21 | 557.94 | 677.8 | 572.85 | 469.19 | Upgrade
|
| Gross Profit | 109.63 | 220.81 | 294.44 | 280.93 | 408.46 | Upgrade
|
| Selling, General & Admin | - | 109.71 | 96.71 | 75.09 | 76.12 | Upgrade
|
| Research & Development | - | 35.35 | 41.78 | 38 | 42.15 | Upgrade
|
| Other Operating Expenses | - | 6.81 | 4.62 | 5.53 | 9.01 | Upgrade
|
| Operating Expenses | - | 152.15 | 143.58 | 118.72 | 127.46 | Upgrade
|
| Operating Income | 109.63 | 68.66 | 150.86 | 162.22 | 281 | Upgrade
|
| Interest Expense | - | -2.35 | -1.06 | -0.95 | -0.22 | Upgrade
|
| Interest & Investment Income | - | 17.35 | 23.95 | 13.8 | 12.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.06 | 4.22 | 7.98 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.57 | -2.44 | -1.96 | -0.4 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 108.06 | 86.28 | 176.01 | 182.65 | 293.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.06 | -2.2 | 32.65 | 0.2 | Upgrade
|
| Asset Writedown | - | - | - | -2.87 | - | Upgrade
|
| Other Unusual Items | - | 1.61 | 0.91 | 3.29 | 24.16 | Upgrade
|
| Pretax Income | 108.06 | 87.83 | 174.73 | 215.73 | 317.78 | Upgrade
|
| Income Tax Expense | 9.54 | 13.07 | 21.69 | 17.87 | 42.37 | Upgrade
|
| Net Income | 98.52 | 74.76 | 153.03 | 197.86 | 275.41 | Upgrade
|
| Net Income to Common | 98.52 | 74.76 | 153.03 | 197.86 | 275.41 | Upgrade
|
| Net Income Growth | 31.79% | -51.15% | -22.66% | -28.16% | 116.22% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 100 | 100 | 99 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 110 | 106 | 100 | 98 | Upgrade
|
| Shares Change (YoY) | -8.55% | 4.16% | 6.05% | 1.74% | 0.57% | Upgrade
|
| EPS (Basic) | 0.98 | 0.75 | 1.53 | 2.00 | 2.83 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.68 | 1.45 | 1.99 | 2.82 | Upgrade
|
| EPS Growth | 44.12% | -53.10% | -27.07% | -29.39% | 115.01% | Upgrade
|
| Free Cash Flow | - | -15.18 | -206.24 | -250.77 | 101.39 | Upgrade
|
| Free Cash Flow Per Share | - | -0.14 | -1.95 | -2.52 | 1.04 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.500 | 0.595 | 0.893 | Upgrade
|
| Dividend Growth | - | -40.00% | -16.00% | -33.34% | 114.28% | Upgrade
|
| Gross Margin | 13.04% | 28.36% | 30.29% | 32.90% | 46.54% | Upgrade
|
| Operating Margin | 13.04% | 8.82% | 15.52% | 19.00% | 32.02% | Upgrade
|
| Profit Margin | 11.72% | 9.60% | 15.74% | 23.17% | 31.38% | Upgrade
|
| Free Cash Flow Margin | - | -1.95% | -21.21% | -29.37% | 11.55% | Upgrade
|
| EBITDA | 179.5 | 138.52 | 209.13 | 206.56 | 312.96 | Upgrade
|
| EBITDA Margin | 21.35% | 17.79% | 21.51% | 24.19% | 35.66% | Upgrade
|
| D&A For EBITDA | 69.86 | 69.86 | 58.27 | 44.34 | 31.96 | Upgrade
|
| EBIT | 109.63 | 68.66 | 150.86 | 162.22 | 281 | Upgrade
|
| EBIT Margin | 13.04% | 8.82% | 15.52% | 19.00% | 32.02% | Upgrade
|
| Effective Tax Rate | 8.83% | 14.88% | 12.42% | 8.28% | 13.33% | Upgrade
|
| Revenue as Reported | - | 778.75 | 972.24 | 853.79 | 877.65 | Upgrade
|
| Advertising Expenses | - | 1.13 | 1.13 | 0.41 | 1.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.