Shanghai V-Test Semiconductor Tech. Co., Ltd. (SHA:688372)
China
· Delayed Price · Currency is CNY 141.18
+2.92 (2.11%)
At close: Mar 9, 2026
SHA:688372 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 1,575 | 981.46 | 686.93 | 702.45 | 472.11 | Upgrade
|
| Other Revenue | - | 95.41 | 49.6 | 30.57 | 21.04 | Upgrade
|
| Revenue | 1,575 | 1,077 | 736.52 | 733.02 | 493.14 | Upgrade
|
| Revenue Growth (YoY) | 46.22% | 46.21% | 0.48% | 48.64% | 205.93% | Upgrade
|
| Cost of Revenue | - | 677.31 | 449.65 | 379.73 | 245.76 | Upgrade
|
| Gross Profit | 1,575 | 399.56 | 286.88 | 353.29 | 247.39 | Upgrade
|
| Selling, General & Admin | - | 107.22 | 76.38 | 48.55 | 31.5 | Upgrade
|
| Research & Development | - | 142.38 | 103.81 | 69.19 | 47.74 | Upgrade
|
| Other Operating Expenses | 1,260 | -1.44 | -1.4 | 1.08 | 0.77 | Upgrade
|
| Operating Expenses | 1,260 | 250.51 | 183.08 | 122.8 | 83.5 | Upgrade
|
| Operating Income | 314.52 | 149.04 | 103.8 | 230.49 | 163.89 | Upgrade
|
| Interest Expense | - | -37.87 | -33.07 | -33.35 | -18.17 | Upgrade
|
| Interest & Investment Income | - | 5.08 | 18.59 | 5.63 | 2.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.28 | -8.63 | -4.25 | 1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.67 | -0.85 | -0.55 | -2.37 | -2.51 | Upgrade
|
| EBT Excluding Unusual Items | 313.85 | 115.69 | 80.14 | 196.14 | 147.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.15 | 0.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.86 | 1.85 | 0.85 | 0.2 | Upgrade
|
| Asset Writedown | - | - | - | - | 0 | Upgrade
|
| Other Unusual Items | - | 18.96 | 13.41 | 47.73 | 4.95 | Upgrade
|
| Pretax Income | 313.85 | 136.19 | 95.73 | 244.76 | 152.38 | Upgrade
|
| Income Tax Expense | 13.79 | 7.96 | -22.27 | 1.14 | 20.21 | Upgrade
|
| Net Income | 300.06 | 128.23 | 118 | 243.63 | 132.18 | Upgrade
|
| Net Income to Common | 300.06 | 128.23 | 118 | 243.63 | 132.18 | Upgrade
|
| Net Income Growth | 134.00% | 8.67% | -51.57% | 84.32% | 279.31% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 148 | 147 | 117 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 148 | 147 | 117 | 107 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.02% | 26.21% | 9.35% | 22.43% | Upgrade
|
| EPS (Basic) | 2.02 | 0.87 | 0.80 | 2.08 | 1.24 | Upgrade
|
| EPS (Diluted) | 2.02 | 0.87 | 0.80 | 2.08 | 1.24 | Upgrade
|
| EPS Growth | 132.40% | 8.65% | -61.62% | 68.56% | 211.90% | Upgrade
|
| Free Cash Flow | - | -860.97 | -759.01 | -302.69 | -421.63 | Upgrade
|
| Free Cash Flow Per Share | - | -5.84 | -5.15 | -2.59 | -3.94 | Upgrade
|
| Dividend Per Share | - | 0.262 | 0.246 | 0.503 | - | Upgrade
|
| Dividend Growth | - | 6.21% | -51.04% | - | - | Upgrade
|
| Gross Margin | 100.00% | 37.10% | 38.95% | 48.20% | 50.17% | Upgrade
|
| Operating Margin | 19.97% | 13.84% | 14.09% | 31.44% | 33.23% | Upgrade
|
| Profit Margin | 19.06% | 11.91% | 16.02% | 33.24% | 26.80% | Upgrade
|
| Free Cash Flow Margin | - | -79.95% | -103.05% | -41.29% | -85.50% | Upgrade
|
| EBITDA | 633.42 | 467.95 | 317.17 | 344.51 | 224.32 | Upgrade
|
| EBITDA Margin | 40.23% | 43.45% | 43.06% | 47.00% | 45.49% | Upgrade
|
| D&A For EBITDA | 318.9 | 318.9 | 213.37 | 114.01 | 60.43 | Upgrade
|
| EBIT | 314.52 | 149.04 | 103.8 | 230.49 | 163.89 | Upgrade
|
| EBIT Margin | 19.97% | 13.84% | 14.09% | 31.44% | 33.23% | Upgrade
|
| Effective Tax Rate | 4.39% | 5.84% | - | 0.46% | 13.26% | Upgrade
|
| Revenue as Reported | - | 1,077 | 736.52 | 733.02 | 493.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.