Dioo Microcircuits Co., Ltd. Jiangsu (SHA:688381)
China
· Delayed Price · Currency is CNY 23.70
+0.83 (3.63%)
At close: Mar 10, 2026
SHA:688381 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 573.04 | 526.25 | 381.37 | 501.59 | 507.65 | 247.54 | Upgrade
|
| Other Revenue | - | - | 0.03 | - | - | - | Upgrade
|
| Revenue | 573.04 | 526.25 | 381.4 | 501.59 | 507.65 | 247.54 | Upgrade
|
| Revenue Growth (YoY) | 15.62% | 37.98% | -23.96% | -1.19% | 105.08% | 81.15% | Upgrade
|
| Cost of Revenue | 339.83 | 308.29 | 214.02 | 235.21 | 233.51 | 158.1 | Upgrade
|
| Gross Profit | 233.21 | 217.95 | 167.38 | 266.38 | 274.14 | 89.44 | Upgrade
|
| Selling, General & Admin | 129.43 | 111.5 | 103.43 | 61.17 | 46.69 | 26.6 | Upgrade
|
| Research & Development | 234.79 | 209.34 | 146.46 | 70.46 | 45.43 | 26.05 | Upgrade
|
| Other Operating Expenses | 6.44 | 3.67 | 4.13 | 4.3 | 3.24 | 0.12 | Upgrade
|
| Operating Expenses | 371.48 | 324.75 | 253.86 | 135.85 | 95.55 | 52.83 | Upgrade
|
| Operating Income | -138.28 | -106.8 | -86.48 | 130.53 | 178.59 | 36.61 | Upgrade
|
| Interest Expense | -1.69 | -0.45 | -0.27 | -0.75 | -0.25 | - | Upgrade
|
| Interest & Investment Income | 42.42 | 59.13 | 73.7 | 16.81 | 3.03 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.22 | 2.22 | 0.71 | 5.62 | -2.67 | -5.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.13 | -1.07 | -0.03 | -0.78 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -95.45 | -46.04 | -13.42 | 152.18 | 177.92 | 32.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.52 | -6.5 | 3.32 | 6.77 | 0.3 | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | - | 0.25 | - | 0.12 | - | Upgrade
|
| Asset Writedown | -4.37 | -0.01 | -0.01 | - | - | -0 | Upgrade
|
| Other Unusual Items | 7.97 | 3.5 | 5.29 | 14.95 | 6.48 | 8.7 | Upgrade
|
| Pretax Income | -88.22 | -49.05 | -4.57 | 173.9 | 184.81 | 41.51 | Upgrade
|
| Income Tax Expense | 1.46 | -1.98 | -19.96 | 0.24 | 19.78 | 1.34 | Upgrade
|
| Net Income | -89.68 | -47.07 | 15.39 | 173.66 | 165.04 | 40.18 | Upgrade
|
| Net Income to Common | -89.68 | -47.07 | 15.39 | 173.66 | 165.04 | 40.18 | Upgrade
|
| Net Income Growth | - | - | -91.14% | 5.22% | 310.77% | 1482.24% | Upgrade
|
| Shares Outstanding (Basic) | 241 | 248 | 257 | 209 | 190 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 241 | 248 | 257 | 209 | 190 | 177 | Upgrade
|
| Shares Change (YoY) | -3.89% | -3.44% | 22.62% | 10.30% | 7.27% | - | Upgrade
|
| EPS (Basic) | -0.37 | -0.19 | 0.06 | 0.83 | 0.87 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.19 | 0.06 | 0.83 | 0.87 | 0.23 | Upgrade
|
| EPS Growth | - | - | -92.77% | -4.60% | 282.92% | - | Upgrade
|
| Free Cash Flow | -250.93 | -128.86 | -40.36 | -1.94 | -5.72 | -26.49 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | -0.52 | -0.16 | -0.01 | -0.03 | -0.15 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.150 | 0.260 | - | - | Upgrade
|
| Dividend Growth | 46.67% | 46.67% | -42.31% | - | - | - | Upgrade
|
| Gross Margin | 40.70% | 41.42% | 43.89% | 53.11% | 54.00% | 36.13% | Upgrade
|
| Operating Margin | -24.13% | -20.29% | -22.67% | 26.02% | 35.18% | 14.79% | Upgrade
|
| Profit Margin | -15.65% | -8.94% | 4.04% | 34.62% | 32.51% | 16.23% | Upgrade
|
| Free Cash Flow Margin | -43.79% | -24.49% | -10.58% | -0.39% | -1.13% | -10.70% | Upgrade
|
| EBITDA | -112.59 | -80.64 | -59.69 | 149.29 | 188.31 | 38.67 | Upgrade
|
| EBITDA Margin | -19.65% | -15.32% | -15.65% | 29.76% | 37.09% | 15.62% | Upgrade
|
| D&A For EBITDA | 25.69 | 26.16 | 26.79 | 18.76 | 9.72 | 2.05 | Upgrade
|
| EBIT | -138.28 | -106.8 | -86.48 | 130.53 | 178.59 | 36.61 | Upgrade
|
| EBIT Margin | -24.13% | -20.29% | -22.67% | 26.02% | 35.18% | 14.79% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.14% | 10.70% | 3.22% | Upgrade
|
| Revenue as Reported | 573.04 | 526.25 | 381.4 | 501.59 | 507.65 | 247.54 | Upgrade
|
| Advertising Expenses | - | 1.12 | 0.56 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.