Shenzhen Lifotronic Technology Co., Ltd. (SHA:688389)
China
· Delayed Price · Currency is CNY 13.07
-0.17 (-1.28%)
Mar 9, 2026, 3:00 PM CST
SHA:688389 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,038 | 1,131 | 1,133 | 975.99 | 772.86 | Upgrade
|
| Other Revenue | - | 16.55 | 12.58 | 7.05 | 5.24 | Upgrade
|
| Revenue | 1,038 | 1,148 | 1,146 | 983.04 | 778.11 | Upgrade
|
| Revenue Growth (YoY) | -9.60% | 0.20% | 16.55% | 26.34% | 40.50% | Upgrade
|
| Cost of Revenue | - | 384.6 | 445.1 | 412.13 | 301.86 | Upgrade
|
| Gross Profit | 1,038 | 763.44 | 700.62 | 570.92 | 476.25 | Upgrade
|
| Selling, General & Admin | - | 221.81 | 220.54 | 193.63 | 155.21 | Upgrade
|
| Research & Development | - | 201.5 | 172.68 | 170.79 | 155.81 | Upgrade
|
| Other Operating Expenses | 855.55 | -0.07 | -7.74 | -1.8 | -3.37 | Upgrade
|
| Operating Expenses | 855.55 | 430.89 | 390.12 | 365.24 | 309.61 | Upgrade
|
| Operating Income | 182.28 | 332.55 | 310.5 | 205.68 | 166.64 | Upgrade
|
| Interest Expense | - | -4.76 | -2.74 | -0.12 | -0.19 | Upgrade
|
| Interest & Investment Income | - | 43.59 | 30.6 | 18.24 | 17.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.09 | 5.17 | 21.45 | -4.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.08 | -2.7 | -0.82 | -2.67 | -0.48 | Upgrade
|
| EBT Excluding Unusual Items | 183.36 | 376.78 | 342.72 | 242.58 | 178.65 | Upgrade
|
| Impairment of Goodwill | - | -14.35 | -15.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.37 | -0.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.26 | -0.72 | -0.21 | -0.13 | Upgrade
|
| Asset Writedown | - | -2.87 | -0.52 | - | - | Upgrade
|
| Other Unusual Items | - | 18.77 | 18.2 | 14.15 | 24.4 | Upgrade
|
| Pretax Income | 183.36 | 379.43 | 344.51 | 256.51 | 202.91 | Upgrade
|
| Income Tax Expense | -2.73 | 36.47 | 17.01 | 5.34 | 12.72 | Upgrade
|
| Earnings From Continuing Operations | 186.09 | 342.96 | 327.5 | 251.17 | 190.19 | Upgrade
|
| Minority Interest in Earnings | - | 2.43 | 1.08 | 0.31 | 0.16 | Upgrade
|
| Net Income | 186.09 | 345.39 | 328.58 | 251.48 | 190.35 | Upgrade
|
| Net Income to Common | 186.09 | 345.39 | 328.58 | 251.48 | 190.35 | Upgrade
|
| Net Income Growth | -46.12% | 5.12% | 30.66% | 32.12% | 32.23% | Upgrade
|
| Shares Outstanding (Basic) | 433 | 426 | 427 | 419 | 423 | Upgrade
|
| Shares Outstanding (Diluted) | 433 | 426 | 427 | 419 | 423 | Upgrade
|
| Shares Change (YoY) | 1.49% | -0.07% | 1.81% | -0.91% | -0.09% | Upgrade
|
| EPS (Basic) | 0.43 | 0.81 | 0.77 | 0.60 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.81 | 0.77 | 0.60 | 0.45 | Upgrade
|
| EPS Growth | -46.91% | 5.20% | 28.33% | 33.33% | 32.35% | Upgrade
|
| Free Cash Flow | - | 234.45 | 255.2 | 88.09 | 60.49 | Upgrade
|
| Free Cash Flow Per Share | - | 0.55 | 0.60 | 0.21 | 0.14 | Upgrade
|
| Dividend Per Share | - | 0.282 | 0.281 | 0.237 | 0.178 | Upgrade
|
| Dividend Growth | - | 0.36% | 18.57% | 33.15% | - | Upgrade
|
| Gross Margin | 100.00% | 66.50% | 61.15% | 58.08% | 61.21% | Upgrade
|
| Operating Margin | 17.56% | 28.97% | 27.10% | 20.92% | 21.42% | Upgrade
|
| Profit Margin | 17.93% | 30.09% | 28.68% | 25.58% | 24.46% | Upgrade
|
| Free Cash Flow Margin | - | 20.42% | 22.27% | 8.96% | 7.77% | Upgrade
|
| EBITDA | 216.83 | 367.1 | 338.74 | 228.81 | 184.39 | Upgrade
|
| EBITDA Margin | 20.89% | 31.98% | 29.57% | 23.28% | 23.70% | Upgrade
|
| D&A For EBITDA | 34.55 | 34.55 | 28.24 | 23.13 | 17.75 | Upgrade
|
| EBIT | 182.28 | 332.55 | 310.5 | 205.68 | 166.64 | Upgrade
|
| EBIT Margin | 17.56% | 28.97% | 27.10% | 20.92% | 21.42% | Upgrade
|
| Effective Tax Rate | - | 9.61% | 4.94% | 2.08% | 6.27% | Upgrade
|
| Revenue as Reported | - | 1,148 | 1,146 | 983.04 | 778.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.