China Resources Microelectronics Limited (SHA:688396)
China
· Delayed Price · Currency is CNY 51.15
0.00 (0.00%)
At close: Mar 6, 2026
SHA:688396 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,054 | 9,841 | 9,750 | 9,896 | 9,158 | Upgrade
|
| Other Revenue | - | 277.7 | 150.88 | 164.05 | 91.01 | Upgrade
|
| Revenue | 11,054 | 10,119 | 9,901 | 10,060 | 9,249 | Upgrade
|
| Revenue Growth (YoY) | 9.24% | 2.20% | -1.59% | 8.77% | 32.56% | Upgrade
|
| Cost of Revenue | - | 7,466 | 6,780 | 6,444 | 5,954 | Upgrade
|
| Gross Profit | 11,054 | 2,653 | 3,120 | 3,616 | 3,295 | Upgrade
|
| Selling, General & Admin | - | 653.13 | 787.55 | 690.51 | 572.36 | Upgrade
|
| Research & Development | - | 1,154 | 1,138 | 904.42 | 713.22 | Upgrade
|
| Other Operating Expenses | 10,337 | -66.85 | 16.08 | 94.15 | 85.3 | Upgrade
|
| Operating Expenses | 10,337 | 1,739 | 1,940 | 1,688 | 1,370 | Upgrade
|
| Operating Income | 716.54 | 913.23 | 1,180 | 1,928 | 1,925 | Upgrade
|
| Interest Expense | - | -42.96 | -66.04 | -32.41 | -27.73 | Upgrade
|
| Interest & Investment Income | - | 187.46 | 396.04 | 351.71 | 311.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -17.43 | 4.06 | 70.76 | -25.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.97 | -2.89 | -13.46 | 20.21 | -7.5 | Upgrade
|
| EBT Excluding Unusual Items | 723.51 | 1,037 | 1,501 | 2,338 | 2,176 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -411.06 | -6.98 | 125.47 | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4.09 | -4.94 | 4.97 | 0.78 | Upgrade
|
| Asset Writedown | - | -16.43 | -5.99 | -48.3 | -9.74 | Upgrade
|
| Other Unusual Items | - | 188.82 | 203.71 | 232.31 | 187.51 | Upgrade
|
| Pretax Income | 723.51 | 794.63 | 1,687 | 2,653 | 2,354 | Upgrade
|
| Income Tax Expense | 62.13 | 132.93 | 248.62 | 53.31 | 96.35 | Upgrade
|
| Earnings From Continuing Operations | 661.38 | 661.7 | 1,438 | 2,599 | 2,258 | Upgrade
|
| Minority Interest in Earnings | - | 100.76 | 41.12 | 17.91 | 10.12 | Upgrade
|
| Net Income | 661.38 | 762.46 | 1,479 | 2,617 | 2,268 | Upgrade
|
| Net Income to Common | 661.38 | 762.46 | 1,479 | 2,617 | 2,268 | Upgrade
|
| Net Income Growth | -13.26% | -48.46% | -43.48% | 15.40% | 135.34% | Upgrade
|
| Shares Outstanding (Basic) | 1,326 | 1,323 | 1,320 | 1,320 | 1,285 | Upgrade
|
| Shares Outstanding (Diluted) | 1,326 | 1,324 | 1,322 | 1,321 | 1,285 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.11% | 0.07% | 2.81% | 11.54% | Upgrade
|
| EPS (Basic) | 0.50 | 0.58 | 1.12 | 1.98 | 1.76 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.58 | 1.12 | 1.98 | 1.76 | Upgrade
|
| EPS Growth | -13.44% | -48.51% | -43.52% | 12.25% | 111.00% | Upgrade
|
| Free Cash Flow | - | 467.4 | -3,467 | 923.28 | 2,189 | Upgrade
|
| Free Cash Flow Per Share | - | 0.35 | -2.62 | 0.70 | 1.70 | Upgrade
|
| Dividend Per Share | - | 0.058 | 0.112 | 0.198 | 0.172 | Upgrade
|
| Dividend Growth | - | -48.12% | -43.62% | 15.43% | 133.01% | Upgrade
|
| Gross Margin | 100.00% | 26.21% | 31.52% | 35.94% | 35.62% | Upgrade
|
| Operating Margin | 6.48% | 9.03% | 11.92% | 19.16% | 20.81% | Upgrade
|
| Profit Margin | 5.98% | 7.54% | 14.94% | 26.02% | 24.52% | Upgrade
|
| Free Cash Flow Margin | - | 4.62% | -35.02% | 9.18% | 23.66% | Upgrade
|
| EBITDA | 1,827 | 2,024 | 2,136 | 2,800 | 2,686 | Upgrade
|
| EBITDA Margin | 16.53% | 20.00% | 21.57% | 27.83% | 29.04% | Upgrade
|
| D&A For EBITDA | 1,110 | 1,110 | 955.53 | 871.79 | 761.38 | Upgrade
|
| EBIT | 716.54 | 913.23 | 1,180 | 1,928 | 1,925 | Upgrade
|
| EBIT Margin | 6.48% | 9.03% | 11.92% | 19.16% | 20.81% | Upgrade
|
| Effective Tax Rate | 8.59% | 16.73% | 14.74% | 2.01% | 4.09% | Upgrade
|
| Revenue as Reported | - | 10,119 | 9,901 | 10,060 | 9,249 | Upgrade
|
| Advertising Expenses | - | 4.49 | 2.26 | 2.84 | 2.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.