Shenyang Fortune Precision Equipment Co., Ltd. (SHA:688409)
China
· Delayed Price · Currency is CNY 97.81
-1.21 (-1.22%)
At close: Mar 6, 2026
SHA:688409 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 3,379 | 2,963 | 2,037 | 1,528 | 829.49 | 473.02 | Upgrade
|
| Other Revenue | 76.32 | 76.32 | 28.28 | 16.23 | 13.64 | 8.2 | Upgrade
|
| Revenue | 3,455 | 3,040 | 2,066 | 1,544 | 843.13 | 481.22 | Upgrade
|
| Revenue Growth (YoY) | 15.52% | 47.14% | 33.75% | 83.18% | 75.21% | 89.94% | Upgrade
|
| Cost of Revenue | 2,734 | 2,334 | 1,571 | 1,056 | 583.01 | 337.35 | Upgrade
|
| Gross Profit | 720.41 | 705.79 | 495.03 | 488.95 | 260.12 | 143.87 | Upgrade
|
| Selling, General & Admin | 464.27 | 397.94 | 256.32 | 139.76 | 80.2 | 47.02 | Upgrade
|
| Research & Development | 259.25 | 221.4 | 206.02 | 121.85 | 74.2 | 36.93 | Upgrade
|
| Other Operating Expenses | -68.61 | -79.79 | -79.36 | 6.61 | 4.34 | 2.86 | Upgrade
|
| Operating Expenses | 653.33 | 539.06 | 383.98 | 282.04 | 166.74 | 88.37 | Upgrade
|
| Operating Income | 67.08 | 166.72 | 111.05 | 206.91 | 93.38 | 55.5 | Upgrade
|
| Interest Expense | -40.75 | -45.47 | -24.96 | -33.08 | -8.39 | -11.41 | Upgrade
|
| Interest & Investment Income | 26.85 | 29.85 | 58.36 | 18.71 | 3.77 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.21 | 9.21 | -1.04 | 11.54 | -5.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.13 | -1.45 | -0.41 | -2.67 | -0.76 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 71.51 | 158.86 | 143 | 201.42 | 82.86 | 44.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.73 | 4.73 | 41.63 | 2.76 | -3.63 | -6.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.98 | -7.58 | -0.29 | -6.04 | -0.01 | 0.06 | Upgrade
|
| Asset Writedown | -51.3 | -3.54 | -0.13 | - | -0.38 | 0 | Upgrade
|
| Other Unusual Items | 38.51 | 39.98 | 12.19 | 69.23 | 56.7 | 70.21 | Upgrade
|
| Pretax Income | 50.48 | 192.46 | 196.41 | 267.37 | 135.54 | 108.26 | Upgrade
|
| Income Tax Expense | 24.08 | 27.45 | 28.44 | 33.11 | 14.09 | 14.76 | Upgrade
|
| Earnings From Continuing Operations | 26.39 | 165.01 | 167.97 | 234.25 | 121.45 | 93.5 | Upgrade
|
| Minority Interest in Earnings | 24.01 | 37.64 | 0.72 | 11.21 | 5.04 | - | Upgrade
|
| Net Income | 50.4 | 202.65 | 168.69 | 245.46 | 126.49 | 93.5 | Upgrade
|
| Net Income to Common | 50.4 | 202.65 | 168.69 | 245.46 | 126.49 | 93.5 | Upgrade
|
| Net Income Growth | -77.74% | 20.13% | -31.28% | 94.05% | 35.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 304 | 257 | 308 | 251 | 231 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 257 | 308 | 251 | 231 | 213 | Upgrade
|
| Shares Change (YoY) | 15.48% | -16.77% | 23.02% | 8.40% | 8.56% | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.79 | 0.55 | 0.98 | 0.55 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.79 | 0.55 | 0.98 | 0.55 | 0.44 | Upgrade
|
| EPS Growth | -80.72% | 44.34% | -44.14% | 79.01% | 24.61% | - | Upgrade
|
| Free Cash Flow | -629.08 | -1,118 | -1,483 | -815.16 | -469.31 | -132.95 | Upgrade
|
| Free Cash Flow Per Share | -2.07 | -4.36 | -4.81 | -3.25 | -2.03 | -0.62 | Upgrade
|
| Dividend Per Share | 0.150 | 0.350 | 0.338 | 0.473 | - | - | Upgrade
|
| Dividend Growth | -72.11% | 3.61% | -28.58% | - | - | - | Upgrade
|
| Gross Margin | 20.85% | 23.22% | 23.96% | 31.66% | 30.85% | 29.90% | Upgrade
|
| Operating Margin | 1.94% | 5.49% | 5.38% | 13.40% | 11.08% | 11.53% | Upgrade
|
| Profit Margin | 1.46% | 6.67% | 8.17% | 15.89% | 15.00% | 19.43% | Upgrade
|
| Free Cash Flow Margin | -18.21% | -36.77% | -71.79% | -52.78% | -55.66% | -27.63% | Upgrade
|
| EBITDA | 436.05 | 449.94 | 279.93 | 322.32 | 171.67 | 115.97 | Upgrade
|
| EBITDA Margin | 12.62% | 14.80% | 13.55% | 20.87% | 20.36% | 24.10% | Upgrade
|
| D&A For EBITDA | 368.97 | 283.22 | 168.88 | 115.4 | 78.29 | 60.47 | Upgrade
|
| EBIT | 67.08 | 166.72 | 111.05 | 206.91 | 93.38 | 55.5 | Upgrade
|
| EBIT Margin | 1.94% | 5.49% | 5.38% | 13.40% | 11.08% | 11.53% | Upgrade
|
| Effective Tax Rate | 47.71% | 14.26% | 14.48% | 12.38% | 10.40% | 13.63% | Upgrade
|
| Revenue as Reported | 3,455 | 3,040 | 2,066 | 1,544 | 843.13 | - | Upgrade
|
| Advertising Expenses | - | 9.55 | 0.87 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.