Maxic Technology, Inc. (SHA:688458)
40.19
+1.64 (4.25%)
At close: Mar 10, 2026
Maxic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 555.13 | 404.17 | 472.31 | 441.15 | 372.02 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Revenue | 555.13 | 404.17 | 472.31 | 441.15 | 372.02 | Upgrade
|
| Revenue Growth (YoY) | 37.35% | -14.43% | 7.06% | 18.58% | 149.57% | Upgrade
|
| Cost of Revenue | - | 317.42 | 337.28 | 300.07 | 219.86 | Upgrade
|
| Gross Profit | 555.13 | 86.75 | 135.03 | 141.08 | 152.16 | Upgrade
|
| Selling, General & Admin | - | 64.04 | 57.35 | 41.92 | 59.69 | Upgrade
|
| Research & Development | - | 164.11 | 102.74 | 65.73 | 61.98 | Upgrade
|
| Other Operating Expenses | 591.7 | -2.56 | -10.9 | 2.47 | 1.34 | Upgrade
|
| Operating Expenses | 591.7 | 222.61 | 153.6 | 110.64 | 123.34 | Upgrade
|
| Operating Income | -36.57 | -135.86 | -18.57 | 30.44 | 28.82 | Upgrade
|
| Interest Expense | - | -0.59 | -0.37 | -0.34 | -0.48 | Upgrade
|
| Interest & Investment Income | - | 9.56 | 11.25 | 6.34 | 1.69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.16 | 0.28 | 6.68 | -0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.57 | -0.2 | -0.39 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -36.59 | -127.3 | -7.61 | 42.72 | 29.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 26.48 | 17.87 | 3.79 | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.37 | -0.03 | 0.26 | - | Upgrade
|
| Other Unusual Items | - | 0.76 | 9.25 | 5.64 | 5.95 | Upgrade
|
| Pretax Income | -36.59 | -99.68 | 19.48 | 52.41 | 36.46 | Upgrade
|
| Income Tax Expense | -22.22 | -33.11 | -10.67 | -0.18 | 3.84 | Upgrade
|
| Net Income | -14.37 | -66.57 | 30.15 | 52.59 | 32.61 | Upgrade
|
| Net Income to Common | -14.37 | -66.57 | 30.15 | 52.59 | 32.61 | Upgrade
|
| Net Income Growth | - | - | -42.67% | 61.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 111 | 109 | 101 | 84 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 109 | 101 | 84 | 31 | Upgrade
|
| Shares Change (YoY) | 1.30% | 8.57% | 20.13% | 172.31% | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.61 | 0.30 | 0.63 | 1.06 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.61 | 0.30 | 0.63 | 1.06 | Upgrade
|
| EPS Growth | - | - | -52.28% | -40.78% | - | Upgrade
|
| Free Cash Flow | - | -107.54 | -161.41 | 33.78 | -9.47 | Upgrade
|
| Free Cash Flow Per Share | - | -0.98 | -1.61 | 0.40 | -0.31 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | - | - | Upgrade
|
| Gross Margin | 100.00% | 21.46% | 28.59% | 31.98% | 40.90% | Upgrade
|
| Operating Margin | -6.59% | -33.62% | -3.93% | 6.90% | 7.75% | Upgrade
|
| Profit Margin | -2.59% | -16.47% | 6.38% | 11.92% | 8.77% | Upgrade
|
| Free Cash Flow Margin | - | -26.61% | -34.17% | 7.66% | -2.55% | Upgrade
|
| EBITDA | -32.71 | -132 | -14.41 | 33.02 | 30.69 | Upgrade
|
| EBITDA Margin | -5.89% | -32.66% | -3.05% | 7.49% | 8.25% | Upgrade
|
| D&A For EBITDA | 3.86 | 3.86 | 4.16 | 2.58 | 1.87 | Upgrade
|
| EBIT | -36.57 | -135.86 | -18.57 | 30.44 | 28.82 | Upgrade
|
| EBIT Margin | -6.59% | -33.62% | -3.93% | 6.90% | 7.75% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 10.54% | Upgrade
|
| Revenue as Reported | - | 404.17 | 472.31 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.