Crystal Growth & Energy Equipment Co.,Ltd. (SHA:688478)
China
· Delayed Price · Currency is CNY 33.98
-1.67 (-4.68%)
Mar 9, 2026, 4:00 PM EDT
SHA:688478 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 227.22 | 424.97 | 405.57 | 221.99 | 194.9 | Upgrade
|
| Other Revenue | - | - | 0 | - | 0.02 | Upgrade
|
| Revenue | 227.22 | 424.97 | 405.57 | 221.99 | 194.92 | Upgrade
|
| Revenue Growth (YoY) | -46.53% | 4.78% | 82.69% | 13.89% | 51.77% | Upgrade
|
| Cost of Revenue | - | 319.9 | 277.71 | 145.52 | 115.95 | Upgrade
|
| Gross Profit | 227.22 | 105.07 | 127.86 | 76.48 | 78.98 | Upgrade
|
| Selling, General & Admin | - | 40.76 | 40.66 | 31.17 | 21.7 | Upgrade
|
| Research & Development | - | 42.75 | 36.72 | 19.7 | 18.85 | Upgrade
|
| Other Operating Expenses | 273.01 | -8.69 | 0.86 | 1.25 | 0.96 | Upgrade
|
| Operating Expenses | 273.01 | 76.94 | 85.97 | 52.54 | 42.6 | Upgrade
|
| Operating Income | -45.79 | 28.13 | 41.89 | 23.94 | 36.38 | Upgrade
|
| Interest Expense | - | -0.13 | -0.32 | -0.35 | -0.44 | Upgrade
|
| Interest & Investment Income | - | 44.21 | 13.63 | 6.14 | 6.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | -0.03 | -0.57 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.16 | -0.22 | 0.81 | 0.81 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -46.94 | 71.98 | 55.98 | 29.96 | 41.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -13.86 | 15.68 | 6.65 | 2.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.87 | 0.08 | 0 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.73 | Upgrade
|
| Other Unusual Items | - | 3.11 | 5.91 | 1.22 | 7.75 | Upgrade
|
| Pretax Income | -46.94 | 59.36 | 77.65 | 37.83 | 51.59 | Upgrade
|
| Income Tax Expense | -11.85 | 5.61 | 6.63 | 3.29 | 5.07 | Upgrade
|
| Earnings From Continuing Operations | -35.1 | 53.75 | 71.02 | 34.54 | 46.52 | Upgrade
|
| Net Income | -35.1 | 53.75 | 71.02 | 34.54 | 46.52 | Upgrade
|
| Net Income to Common | -35.1 | 53.75 | 71.02 | 34.54 | 46.52 | Upgrade
|
| Net Income Growth | - | -24.32% | 105.63% | -25.76% | 34.27% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 138 | 127 | 105 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 138 | 127 | 105 | 97 | Upgrade
|
| Shares Change (YoY) | -2.05% | 8.67% | 21.18% | 7.97% | 25.07% | Upgrade
|
| EPS (Basic) | -0.26 | 0.39 | 0.56 | 0.33 | 0.48 | Upgrade
|
| EPS (Diluted) | -0.26 | 0.39 | 0.56 | 0.33 | 0.48 | Upgrade
|
| EPS Growth | - | -30.36% | 69.70% | -31.24% | 7.36% | Upgrade
|
| Free Cash Flow | - | -91.67 | -167.89 | 5.44 | -21.22 | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -1.32 | 0.05 | -0.22 | Upgrade
|
| Dividend Per Share | - | 0.250 | 0.450 | - | - | Upgrade
|
| Dividend Growth | - | -44.44% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 24.72% | 31.53% | 34.45% | 40.52% | Upgrade
|
| Operating Margin | -20.15% | 6.62% | 10.33% | 10.78% | 18.67% | Upgrade
|
| Profit Margin | -15.45% | 12.65% | 17.51% | 15.56% | 23.86% | Upgrade
|
| Free Cash Flow Margin | - | -21.57% | -41.40% | 2.45% | -10.89% | Upgrade
|
| EBITDA | -42.02 | 31.89 | 45.46 | 26.52 | 38.54 | Upgrade
|
| EBITDA Margin | -18.49% | 7.51% | 11.21% | 11.94% | 19.77% | Upgrade
|
| D&A For EBITDA | 3.76 | 3.76 | 3.56 | 2.58 | 2.16 | Upgrade
|
| EBIT | -45.79 | 28.13 | 41.89 | 23.94 | 36.38 | Upgrade
|
| EBIT Margin | -20.15% | 6.62% | 10.33% | 10.78% | 18.67% | Upgrade
|
| Effective Tax Rate | - | 9.45% | 8.54% | 8.70% | 9.83% | Upgrade
|
| Revenue as Reported | - | 424.97 | 405.57 | 221.99 | 194.92 | Upgrade
|
| Advertising Expenses | - | 0.92 | 0.55 | 0.05 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.