Qingdao Daneng Environmental Protection Equipment Co., Ltd. (SHA:688501)
China
· Delayed Price · Currency is CNY 27.25
+0.85 (3.22%)
At close: Mar 10, 2026
SHA:688501 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 2,042 | 1,314 | 1,029 | 760.84 | 626.75 | Upgrade
|
| Other Revenue | - | 0.09 | 0.22 | 1.31 | 1.17 | Upgrade
|
| Revenue | 2,042 | 1,314 | 1,029 | 762.16 | 627.92 | Upgrade
|
| Revenue Growth (YoY) | 55.42% | 27.67% | 35.04% | 21.38% | 12.62% | Upgrade
|
| Cost of Revenue | 1,824 | 883.63 | 697.86 | 505.62 | 429.41 | Upgrade
|
| Gross Profit | 218.17 | 430.41 | 331.37 | 256.54 | 198.51 | Upgrade
|
| Selling, General & Admin | - | 214.69 | 152.74 | 113.51 | 86.2 | Upgrade
|
| Research & Development | - | 57.46 | 50.71 | 32.66 | 31.25 | Upgrade
|
| Other Operating Expenses | - | 3.65 | 3.62 | 3.94 | 5.3 | Upgrade
|
| Operating Expenses | - | 301.2 | 233.04 | 164.05 | 126.77 | Upgrade
|
| Operating Income | 218.17 | 129.21 | 98.34 | 92.49 | 71.74 | Upgrade
|
| Interest Expense | - | -21.01 | -13.16 | -11.83 | -11.24 | Upgrade
|
| Interest & Investment Income | - | 1.33 | 1.72 | 4.22 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.7 | -0.25 | 0.02 | -0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.58 | -1.59 | -1.19 | -1.6 | -1.38 | Upgrade
|
| EBT Excluding Unusual Items | 218.76 | 108.64 | 85.46 | 83.28 | 60.13 | Upgrade
|
| Impairment of Goodwill | - | -1.98 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.15 | 0.08 | -0.01 | 0.73 | Upgrade
|
| Asset Writedown | - | -4.35 | 4.44 | -4.58 | -6.24 | Upgrade
|
| Other Unusual Items | - | 13.92 | 9.2 | 0.26 | 16.23 | Upgrade
|
| Pretax Income | 218.76 | 116.08 | 99.18 | 78.95 | 71.24 | Upgrade
|
| Income Tax Expense | 37.81 | 19.77 | 6.79 | 8.45 | 7.57 | Upgrade
|
| Earnings From Continuing Operations | 180.95 | 96.31 | 92.4 | 70.5 | 63.67 | Upgrade
|
| Minority Interest in Earnings | - | -3.33 | -5.72 | -11.94 | -7.78 | Upgrade
|
| Net Income | 180.95 | 92.97 | 86.68 | 58.56 | 55.89 | Upgrade
|
| Net Income to Common | 180.95 | 92.97 | 86.68 | 58.56 | 55.89 | Upgrade
|
| Net Income Growth | 94.62% | 7.26% | 48.02% | 4.79% | 17.04% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 122 | 124 | 122 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 122 | 124 | 122 | 105 | Upgrade
|
| Shares Change (YoY) | 0.62% | -1.21% | 1.50% | 15.88% | 13.65% | Upgrade
|
| EPS (Basic) | 1.47 | 0.76 | 0.70 | 0.48 | 0.53 | Upgrade
|
| EPS (Diluted) | 1.47 | 0.76 | 0.70 | 0.48 | 0.53 | Upgrade
|
| EPS Growth | 93.42% | 8.57% | 45.83% | -9.57% | 2.99% | Upgrade
|
| Free Cash Flow | - | -515.42 | -57.29 | 4.25 | -73.77 | Upgrade
|
| Free Cash Flow Per Share | - | -4.21 | -0.46 | 0.04 | -0.70 | Upgrade
|
| Dividend Per Share | - | 0.240 | 0.220 | 0.077 | 0.139 | Upgrade
|
| Dividend Growth | - | 9.09% | 186.09% | -44.48% | - | Upgrade
|
| Gross Margin | 10.68% | 32.76% | 32.20% | 33.66% | 31.61% | Upgrade
|
| Operating Margin | 10.68% | 9.83% | 9.55% | 12.13% | 11.43% | Upgrade
|
| Profit Margin | 8.86% | 7.07% | 8.42% | 7.68% | 8.90% | Upgrade
|
| Free Cash Flow Margin | - | -39.22% | -5.57% | 0.56% | -11.75% | Upgrade
|
| EBITDA | 241.1 | 152.13 | 113.72 | 104.15 | 80.79 | Upgrade
|
| EBITDA Margin | 11.81% | 11.58% | 11.05% | 13.67% | 12.87% | Upgrade
|
| D&A For EBITDA | 22.93 | 22.93 | 15.39 | 11.67 | 9.05 | Upgrade
|
| EBIT | 218.17 | 129.21 | 98.34 | 92.49 | 71.74 | Upgrade
|
| EBIT Margin | 10.68% | 9.83% | 9.55% | 12.13% | 11.43% | Upgrade
|
| Effective Tax Rate | 17.28% | 17.03% | 6.84% | 10.70% | 10.63% | Upgrade
|
| Revenue as Reported | - | 1,314 | 1,029 | 762.16 | 627.92 | Upgrade
|
| Advertising Expenses | - | 4.07 | 3.31 | 1.24 | 2.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.