Smarter Microelectronics (Guangzhou) Co., Ltd. (SHA:688512)
China
· Delayed Price · Currency is CNY 12.70
+1.01 (8.64%)
At close: Mar 10, 2026
SHA:688512 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 811.33 | 523.99 | 552.02 | 356.68 | 513.95 | Upgrade
|
| Revenue Growth (YoY) | 54.84% | -5.08% | 54.77% | -30.60% | 147.93% | Upgrade
|
| Cost of Revenue | - | 578.94 | 548.06 | 306.77 | 455.04 | Upgrade
|
| Gross Profit | 811.33 | -54.95 | 3.97 | 49.91 | 58.91 | Upgrade
|
| Selling, General & Admin | - | 132.28 | 139.19 | 171.1 | 285.11 | Upgrade
|
| Research & Development | - | 243.55 | 320.09 | 259.53 | 146.47 | Upgrade
|
| Other Operating Expenses | 1,038 | -0.26 | 0.32 | 0.24 | 0.28 | Upgrade
|
| Operating Expenses | 1,038 | 379.93 | 460.46 | 431.2 | 432.04 | Upgrade
|
| Operating Income | -226.88 | -434.88 | -456.49 | -381.29 | -373.13 | Upgrade
|
| Interest Expense | - | -2.46 | -0.57 | -0.61 | -0.7 | Upgrade
|
| Interest & Investment Income | - | 19.86 | 20.44 | 21.41 | 8.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.97 | 1.04 | -1.01 | -2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.26 | -0.95 | -0.52 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | -226.76 | -409.25 | -436.54 | -362.02 | -368.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 15.42 | 7.75 | - | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | 0.22 | 0.02 | 0.01 | Upgrade
|
| Asset Writedown | - | -0 | -0.02 | - | - | Upgrade
|
| Other Unusual Items | - | 14.33 | 21.14 | 24.76 | 37.42 | Upgrade
|
| Pretax Income | -226.76 | -379.46 | -407.44 | -337.24 | -330.94 | Upgrade
|
| Income Tax Expense | -0.09 | 58.96 | 1.07 | -32.33 | -12.81 | Upgrade
|
| Net Income | -226.67 | -438.42 | -408.51 | -304.91 | -318.13 | Upgrade
|
| Net Income to Common | -226.67 | -438.42 | -408.51 | -304.91 | -318.13 | Upgrade
|
| Shares Outstanding (Basic) | 463 | 457 | 430 | 396 | 386 | Upgrade
|
| Shares Outstanding (Diluted) | 463 | 457 | 430 | 396 | 386 | Upgrade
|
| Shares Change (YoY) | 1.29% | 6.20% | 8.59% | 2.57% | - | Upgrade
|
| EPS (Basic) | -0.49 | -0.96 | -0.95 | -0.77 | -0.82 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.96 | -0.95 | -0.77 | -0.82 | Upgrade
|
| Free Cash Flow | - | -364.28 | -264.19 | -519.22 | -453.67 | Upgrade
|
| Free Cash Flow Per Share | - | -0.80 | -0.61 | -1.31 | -1.18 | Upgrade
|
| Gross Margin | 100.00% | -10.49% | 0.72% | 13.99% | 11.46% | Upgrade
|
| Operating Margin | -27.96% | -82.99% | -82.69% | -106.90% | -72.60% | Upgrade
|
| Profit Margin | -27.94% | -83.67% | -74.00% | -85.48% | -61.90% | Upgrade
|
| Free Cash Flow Margin | - | -69.52% | -47.86% | -145.57% | -88.27% | Upgrade
|
| EBITDA | -202.97 | -410.97 | -435.98 | -365.44 | -366.65 | Upgrade
|
| EBITDA Margin | -25.02% | -78.43% | -78.98% | -102.45% | -71.34% | Upgrade
|
| D&A For EBITDA | 23.91 | 23.91 | 20.51 | 15.85 | 6.48 | Upgrade
|
| EBIT | -226.88 | -434.88 | -456.49 | -381.29 | -373.13 | Upgrade
|
| EBIT Margin | -27.96% | -82.99% | -82.69% | -106.90% | -72.60% | Upgrade
|
| Revenue as Reported | - | 523.99 | 552.02 | 356.68 | - | Upgrade
|
| Advertising Expenses | - | 0.4 | 0.9 | 1.38 | 0.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.