BIWIN Storage Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	101,204	53,413	26,724	26,964	6,911	-	Upgrade
Market Cap Growth	261.44%	99.87%	-0.89%	290.16%	-	-	Upgrade
Enterprise Value	105,926	58,135	30,223	30,043	7,000	-	Upgrade
Last Close Price	216.65	114.79	61.97	62.66	16.06	-	Upgrade
PE Ratio	114.03	61.63	165.75	-	97.04	-	Upgrade
Forward PE	-	97.21	47.85	-	-	-	Upgrade
PS Ratio	8.96	4.73	3.99	7.51	2.32	-	Upgrade
PB Ratio	21.41	11.30	10.99	14.04	2.85	-	Upgrade
P/TBV Ratio	22.49	11.87	11.93	14.45	2.91	-	Upgrade
P/OCF Ratio	-	-	50.25	-	-	-	Upgrade
EV/Sales Ratio	9.38	5.15	4.51	8.37	2.35	-	Upgrade
EV/EBITDA Ratio	103.47	56.79	112.86	-	58.48	-	Upgrade
EV/EBIT Ratio	113.40	62.24	169.59	-	89.64	-	Upgrade
Debt / Equity Ratio	1.41	1.41	1.85	1.86	0.66	0.29	Upgrade
Debt / EBITDA Ratio	6.49	6.49	16.19	-	12.85	3.45	Upgrade
Net Debt / Equity Ratio	0.99	0.99	1.47	1.68	0.33	0.18	Upgrade
Net Debt / EBITDA Ratio	4.56	4.56	13.32	-5.60	6.67	2.10	Upgrade
Net Debt / FCF Ratio	-	-	-8.17	-1.36	-0.83	-0.40	Upgrade
Asset Turnover	-	-	0.94	0.67	0.83	1.14	Upgrade
Inventory Turnover	-	-	1.56	1.33	1.47	1.88	Upgrade
Quick Ratio	-	-	0.40	0.26	0.86	0.45	Upgrade
Current Ratio	-	-	1.24	1.25	2.20	2.55	Upgrade
Return on Equity (ROE)	24.22%	24.22%	6.21%	-29.05%	3.36%	7.99%	Upgrade
Return on Assets (ROA)	-	-	1.56%	-7.45%	1.35%	3.47%	Upgrade
Return on Invested Capital (ROIC)	9.23%	11.26%	2.62%	-15.29%	2.92%	7.57%	Upgrade
Return on Capital Employed (ROCE)	-	-	5.30%	-26.30%	2.80%	6.50%	Upgrade
Earnings Yield	0.86%	1.62%	0.60%	-2.31%	1.03%	-	Upgrade
FCF Yield	-	-	-1.63%	-8.84%	-13.88%	-	Upgrade
Payout Ratio	-	-	90.30%	-	44.01%	11.88%	Upgrade
Buyback Yield / Dilution	-4.68%	-4.68%	-1.20%	-8.83%	-8.61%	-141.67%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.