Dalian Haosen Intelligent Manufacturing Co., Ltd. (SHA:688529)
China
· Delayed Price · Currency is CNY 19.10
+0.48 (2.58%)
Mar 10, 2026, 3:00 PM CST
SHA:688529 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 1,469 | 1,807 | 2,005 | 1,566 | 1,192 | Upgrade
|
| Other Revenue | - | 1.33 | 1.14 | 1.07 | 1.02 | Upgrade
|
| Revenue | 1,469 | 1,809 | 2,006 | 1,567 | 1,193 | Upgrade
|
| Revenue Growth (YoY) | -18.75% | -9.84% | 28.04% | 31.29% | 15.13% | Upgrade
|
| Cost of Revenue | - | 1,436 | 1,461 | 1,116 | 889.27 | Upgrade
|
| Gross Profit | 1,469 | 372.44 | 545.58 | 450.83 | 304.09 | Upgrade
|
| Selling, General & Admin | - | 247.42 | 219.38 | 179.5 | 114.89 | Upgrade
|
| Research & Development | - | 141.49 | 153.05 | 104.65 | 82.7 | Upgrade
|
| Other Operating Expenses | 2,408 | -2.94 | 6.49 | 7.28 | 7.78 | Upgrade
|
| Operating Expenses | 2,408 | 442.56 | 411.59 | 308.88 | 233.71 | Upgrade
|
| Operating Income | -938.3 | -70.12 | 133.99 | 141.95 | 70.38 | Upgrade
|
| Interest Expense | - | -79.27 | -58.19 | -43.02 | -30.05 | Upgrade
|
| Interest & Investment Income | - | 11.97 | 5.37 | 3.16 | 8.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.62 | -0.02 | -8.61 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.2 | -2.51 | -3.35 | -5.8 | -1.74 | Upgrade
|
| EBT Excluding Unusual Items | -941.5 | -137.31 | 77.8 | 87.68 | 46.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.65 | -0.15 | -6.53 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.11 | 0.19 | 0.04 | -0.03 | Upgrade
|
| Other Unusual Items | - | 19.4 | 6.82 | 9.05 | 23.65 | Upgrade
|
| Pretax Income | -941.5 | -116.36 | 84.67 | 90.25 | 71.24 | Upgrade
|
| Income Tax Expense | -48.05 | -23.01 | -1.01 | 1.87 | 0.84 | Upgrade
|
| Earnings From Continuing Operations | -893.45 | -93.35 | 85.68 | 88.38 | 70.4 | Upgrade
|
| Minority Interest in Earnings | - | 5.43 | 0.98 | 1.84 | -0.24 | Upgrade
|
| Net Income | -893.45 | -87.92 | 86.66 | 90.21 | 70.17 | Upgrade
|
| Net Income to Common | -893.45 | -87.92 | 86.66 | 90.21 | 70.17 | Upgrade
|
| Net Income Growth | - | - | -3.94% | 28.57% | -14.61% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 166 | 138 | 129 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 166 | 138 | 129 | 128 | Upgrade
|
| Shares Change (YoY) | 1.24% | 20.60% | 6.73% | 1.02% | 28.86% | Upgrade
|
| EPS (Basic) | -5.32 | -0.53 | 0.63 | 0.70 | 0.55 | Upgrade
|
| EPS (Diluted) | -5.32 | -0.53 | 0.63 | 0.70 | 0.55 | Upgrade
|
| EPS Growth | - | - | -10.00% | 27.27% | -33.73% | Upgrade
|
| Free Cash Flow | - | -755.77 | -1,178 | -32.35 | -208.44 | Upgrade
|
| Free Cash Flow Per Share | - | -4.56 | -8.56 | -0.25 | -1.63 | Upgrade
|
| Dividend Per Share | - | - | 0.112 | 0.111 | 0.110 | Upgrade
|
| Dividend Growth | - | - | 0.90% | 0.91% | -43.00% | Upgrade
|
| Gross Margin | 100.00% | 20.59% | 27.20% | 28.77% | 25.48% | Upgrade
|
| Operating Margin | -63.85% | -3.88% | 6.68% | 9.06% | 5.90% | Upgrade
|
| Profit Margin | -60.80% | -4.86% | 4.32% | 5.76% | 5.88% | Upgrade
|
| Free Cash Flow Margin | - | -41.79% | -58.70% | -2.07% | -17.47% | Upgrade
|
| EBITDA | -887.44 | -19.26 | 174.18 | 175.02 | 96.57 | Upgrade
|
| EBITDA Margin | -60.39% | -1.06% | 8.68% | 11.17% | 8.09% | Upgrade
|
| D&A For EBITDA | 50.86 | 50.86 | 40.19 | 33.07 | 26.18 | Upgrade
|
| EBIT | -938.3 | -70.12 | 133.99 | 141.95 | 70.38 | Upgrade
|
| EBIT Margin | -63.85% | -3.88% | 6.68% | 9.06% | 5.90% | Upgrade
|
| Effective Tax Rate | - | - | - | 2.07% | 1.18% | Upgrade
|
| Revenue as Reported | - | 1,809 | 2,006 | 1,567 | 1,193 | Upgrade
|
| Advertising Expenses | - | 0.94 | 0.62 | 0.43 | 0.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.