Hefei Kewell Power System Co.,Ltd. (SHA:688551)
46.30
-0.31 (-0.67%)
Mar 11, 2026, 3:00 PM CST
Hefei Kewell Power System Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 513.61 | 475.29 | 526.93 | 371.31 | 246.5 | Upgrade
|
| Other Revenue | - | 2.98 | 2.02 | 3.83 | 1.02 | Upgrade
|
| Revenue | 513.61 | 478.27 | 528.95 | 375.14 | 247.52 | Upgrade
|
| Revenue Growth (YoY) | 7.39% | -9.58% | 41.00% | 51.56% | 52.34% | Upgrade
|
| Cost of Revenue | - | 270.08 | 254.8 | 189.36 | 120.22 | Upgrade
|
| Gross Profit | 513.61 | 208.2 | 274.15 | 185.78 | 127.3 | Upgrade
|
| Selling, General & Admin | - | 113.39 | 99.11 | 82.63 | 51.17 | Upgrade
|
| Research & Development | - | 78.93 | 82.33 | 76.72 | 46.94 | Upgrade
|
| Other Operating Expenses | 451.6 | -10.43 | -8.93 | 3.67 | -3.33 | Upgrade
|
| Operating Expenses | 451.6 | 184.02 | 176.23 | 168.72 | 100.86 | Upgrade
|
| Operating Income | 62.01 | 24.17 | 97.92 | 17.06 | 26.44 | Upgrade
|
| Interest Expense | - | -0.92 | -0.98 | -0.71 | -0.18 | Upgrade
|
| Interest & Investment Income | - | 17.69 | 19.58 | 24.19 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.04 | 0.09 | -0.01 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.42 | -0.22 | -0.04 | -0.24 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 63.43 | 40.69 | 116.56 | 40.29 | 48.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.92 | -0.5 | -1.45 | -0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.04 | 0.14 | 0.36 | 0.91 | Upgrade
|
| Asset Writedown | - | - | 0.01 | - | - | Upgrade
|
| Legal Settlements | - | - | -1.07 | - | - | Upgrade
|
| Other Unusual Items | - | 5.74 | 10.04 | 23.44 | 10.65 | Upgrade
|
| Pretax Income | 63.43 | 47.3 | 125.17 | 62.64 | 59.95 | Upgrade
|
| Income Tax Expense | -1.47 | -0.78 | 9.19 | 1.8 | 3.2 | Upgrade
|
| Earnings From Continuing Operations | 64.9 | 48.08 | 115.98 | 60.85 | 56.76 | Upgrade
|
| Minority Interest in Earnings | - | 0.97 | 1.09 | 1.38 | 0.16 | Upgrade
|
| Net Income | 64.9 | 49.05 | 117.07 | 62.22 | 56.92 | Upgrade
|
| Net Income to Common | 64.9 | 49.05 | 117.07 | 62.22 | 56.92 | Upgrade
|
| Net Income Growth | 32.32% | -58.10% | 88.14% | 9.33% | 5.33% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 83 | 81 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 81 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 0.09% | 2.97% | 1.21% | -0.48% | 23.14% | Upgrade
|
| EPS (Basic) | 0.78 | 0.59 | 1.45 | 0.78 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.59 | 1.45 | 0.78 | 0.71 | Upgrade
|
| EPS Growth | 32.20% | -59.31% | 85.90% | 9.86% | -14.46% | Upgrade
|
| Free Cash Flow | - | -60.97 | 0.87 | -68.91 | -32.85 | Upgrade
|
| Free Cash Flow Per Share | - | -0.73 | 0.01 | -0.86 | -0.41 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.600 | 0.370 | 0.225 | Upgrade
|
| Dividend Growth | - | -33.33% | 62.16% | 64.44% | 12.50% | Upgrade
|
| Gross Margin | 100.00% | 43.53% | 51.83% | 49.52% | 51.43% | Upgrade
|
| Operating Margin | 12.07% | 5.05% | 18.51% | 4.55% | 10.68% | Upgrade
|
| Profit Margin | 12.64% | 10.26% | 22.13% | 16.59% | 22.99% | Upgrade
|
| Free Cash Flow Margin | - | -12.75% | 0.16% | -18.37% | -13.27% | Upgrade
|
| EBITDA | 74.81 | 36.98 | 109.93 | 25.89 | 32.11 | Upgrade
|
| EBITDA Margin | 14.57% | 7.73% | 20.78% | 6.90% | 12.97% | Upgrade
|
| D&A For EBITDA | 12.8 | 12.8 | 12.01 | 8.83 | 5.67 | Upgrade
|
| EBIT | 62.01 | 24.17 | 97.92 | 17.06 | 26.44 | Upgrade
|
| EBIT Margin | 12.07% | 5.05% | 18.51% | 4.55% | 10.68% | Upgrade
|
| Effective Tax Rate | - | - | 7.34% | 2.87% | 5.33% | Upgrade
|
| Revenue as Reported | - | 478.27 | 528.95 | 375.14 | 247.52 | Upgrade
|
| Advertising Expenses | - | 5.19 | 3.12 | 1.49 | 1.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.