Qi An Xin Technology Group Inc. (SHA:688561)
33.18
+0.64 (1.97%)
At close: Mar 6, 2026
SHA:688561 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 4,392 | 4,332 | 6,415 | 6,212 | 5,781 | Upgrade
|
| Other Revenue | - | 17.51 | 27.72 | 11.18 | 27.99 | Upgrade
|
| Revenue | 4,392 | 4,349 | 6,442 | 6,223 | 5,809 | Upgrade
|
| Revenue Growth (YoY) | 0.97% | -32.49% | 3.53% | 7.12% | 39.60% | Upgrade
|
| Cost of Revenue | - | 1,915 | 2,298 | 2,230 | 2,338 | Upgrade
|
| Gross Profit | 4,392 | 2,434 | 4,144 | 3,993 | 3,472 | Upgrade
|
| Selling, General & Admin | - | 2,077 | 2,506 | 2,658 | 2,476 | Upgrade
|
| Research & Development | - | 1,339 | 1,405 | 1,615 | 1,685 | Upgrade
|
| Other Operating Expenses | 5,709 | -84.85 | -113.59 | -137.14 | -99.48 | Upgrade
|
| Operating Expenses | 5,709 | 3,908 | 4,250 | 4,449 | 4,255 | Upgrade
|
| Operating Income | -1,317 | -1,473 | -106.3 | -455.8 | -783.05 | Upgrade
|
| Interest Expense | - | -69.79 | -49.9 | -33.36 | -30.74 | Upgrade
|
| Interest & Investment Income | - | 12.08 | 37.23 | 289.56 | 204.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.63 | 0.19 | 1.92 | -0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.54 | -6.38 | -9.77 | -14.7 | -24.32 | Upgrade
|
| EBT Excluding Unusual Items | -1,313 | -1,537 | -128.54 | -212.37 | -634.09 | Upgrade
|
| Impairment of Goodwill | - | -148.91 | - | - | -30.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 180.5 | 68.35 | 75.36 | 12.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.38 | 0.5 | 5.29 | 0.69 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.33 | Upgrade
|
| Other Unusual Items | - | 68.95 | 77.56 | 109.04 | 97.26 | Upgrade
|
| Pretax Income | -1,313 | -1,435 | 17.88 | -22.68 | -554.61 | Upgrade
|
| Income Tax Expense | -50.43 | -58.13 | -57.07 | -80.89 | -0.64 | Upgrade
|
| Earnings From Continuing Operations | -1,262 | -1,377 | 74.94 | 58.21 | -553.97 | Upgrade
|
| Minority Interest in Earnings | - | -2.69 | -3.19 | -0.58 | -0.78 | Upgrade
|
| Net Income | -1,262 | -1,379 | 71.75 | 57.63 | -554.75 | Upgrade
|
| Net Income to Common | -1,262 | -1,379 | 71.75 | 57.63 | -554.75 | Upgrade
|
| Net Income Growth | - | - | 24.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 682 | 683 | 718 | 720 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 682 | 683 | 718 | 720 | 677 | Upgrade
|
| Shares Change (YoY) | -0.07% | -4.83% | -0.40% | 6.48% | 9.26% | Upgrade
|
| EPS (Basic) | -1.85 | -2.02 | 0.10 | 0.08 | -0.82 | Upgrade
|
| EPS (Diluted) | -1.85 | -2.02 | 0.10 | 0.08 | -0.82 | Upgrade
|
| EPS Growth | - | - | 25.00% | - | - | Upgrade
|
| Free Cash Flow | - | -551.3 | -890.13 | -1,448 | -1,552 | Upgrade
|
| Free Cash Flow Per Share | - | -0.81 | -1.24 | -2.01 | -2.29 | Upgrade
|
| Gross Margin | 100.00% | 55.97% | 64.33% | 64.17% | 59.76% | Upgrade
|
| Operating Margin | -30.00% | -33.87% | -1.65% | -7.32% | -13.48% | Upgrade
|
| Profit Margin | -28.75% | -31.71% | 1.11% | 0.93% | -9.55% | Upgrade
|
| Free Cash Flow Margin | - | -12.68% | -13.82% | -23.27% | -26.72% | Upgrade
|
| EBITDA | -1,157 | -1,312 | 101.65 | -229.99 | -584.44 | Upgrade
|
| EBITDA Margin | -26.34% | -30.18% | 1.58% | -3.70% | -10.06% | Upgrade
|
| D&A For EBITDA | 160.82 | 160.82 | 207.94 | 225.81 | 198.61 | Upgrade
|
| EBIT | -1,317 | -1,473 | -106.3 | -455.8 | -783.05 | Upgrade
|
| EBIT Margin | -30.00% | -33.87% | -1.65% | -7.32% | -13.48% | Upgrade
|
| Revenue as Reported | - | 4,349 | 6,442 | 6,223 | 5,809 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.