Geovis Technology Co.,Ltd (SHA:688568)
China
· Delayed Price · Currency is CNY 73.26
-4.82 (-6.17%)
Mar 9, 2026, 3:00 PM CST
Geovis Technology Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | - | 351.7 | 342.55 | 242.78 | 220.31 | Upgrade
|
| Depreciation & Amortization | - | 92.75 | 98.4 | 51.44 | 27.72 | Upgrade
|
| Other Amortization | - | 68.86 | 5.9 | 3.09 | 1.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.55 | -0.19 | -0.07 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3.81 | 5.57 | 3.85 | 1.66 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 8.48 | 16.06 | 5.21 | -4.12 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 137.42 | 100.33 | 72.51 | 35.5 | Upgrade
|
| Other Operating Activities | - | 205.43 | 143.86 | 66.3 | 24.72 | Upgrade
|
| Change in Accounts Receivable | - | -1,178 | -1,038 | -739.7 | -348.4 | Upgrade
|
| Change in Inventory | - | -231.2 | 48.99 | -170.18 | -38.86 | Upgrade
|
| Change in Accounts Payable | - | 526.2 | 411.04 | 444.03 | 243.95 | Upgrade
|
| Change in Other Net Operating Assets | - | -20.18 | 6.37 | 3.55 | 14.17 | Upgrade
|
| Operating Cash Flow | - | -81.16 | 125.08 | -28.91 | 166.95 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 110.13% | Upgrade
|
| Capital Expenditures | - | -457.27 | -376.47 | -336.33 | -65.86 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.48 | 0.26 | - | 0.01 | Upgrade
|
| Cash Acquisitions | - | -293.53 | -131.71 | -36.69 | -30.56 | Upgrade
|
| Divestitures | - | 0.63 | - | - | - | Upgrade
|
| Investment in Securities | - | 378 | -179.16 | -69.1 | -7.54 | Upgrade
|
| Other Investing Activities | - | -570.69 | 0.29 | -48.19 | 6.02 | Upgrade
|
| Investing Cash Flow | - | -942.38 | -686.79 | -490.31 | -97.93 | Upgrade
|
| Short-Term Debt Issued | - | - | 2 | 9.35 | 140.31 | Upgrade
|
| Long-Term Debt Issued | - | 999.61 | 424.44 | - | - | Upgrade
|
| Total Debt Issued | - | 999.61 | 426.44 | 9.35 | 140.31 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -144.81 | - | Upgrade
|
| Long-Term Debt Repaid | - | -473.5 | -232.32 | -11.89 | -7.87 | Upgrade
|
| Total Debt Repaid | - | -473.5 | -232.32 | -156.7 | -7.87 | Upgrade
|
| Net Debt Issued (Repaid) | - | 526.11 | 194.12 | -147.35 | 132.44 | Upgrade
|
| Issuance of Common Stock | - | 0 | 24.04 | 1,536 | - | Upgrade
|
| Repurchase of Common Stock | - | -60.21 | -19.87 | - | - | Upgrade
|
| Common Dividends Paid | - | -89.36 | -54.46 | -45.94 | -48.35 | Upgrade
|
| Other Financing Activities | - | 270.84 | 101.5 | 54.87 | 3.55 | Upgrade
|
| Financing Cash Flow | - | 647.37 | 245.33 | 1,398 | 87.64 | Upgrade
|
| Net Cash Flow | - | -376.17 | -316.39 | 878.68 | 156.67 | Upgrade
|
| Free Cash Flow | - | -538.43 | -251.4 | -365.24 | 101.09 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 57.87% | Upgrade
|
| Free Cash Flow Margin | - | -16.53% | -9.99% | -23.16% | 9.72% | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -0.31 | -0.47 | 0.14 | Upgrade
|
| Cash Income Tax Paid | - | 251.7 | 138.06 | 62.64 | 27.4 | Upgrade
|
| Levered Free Cash Flow | - | -788.62 | -530.31 | -332.3 | -133.06 | Upgrade
|
| Unlevered Free Cash Flow | - | -773.35 | -525.76 | -331.25 | -131.92 | Upgrade
|
| Change in Working Capital | - | -949.06 | -587.41 | -474 | -139.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.