Nantong Xingqiu Graphite Co.,Ltd. (SHA:688633)
China
· Delayed Price · Currency is CNY 27.46
+0.07 (0.26%)
Mar 10, 2026, 3:00 PM CST
Nantong Xingqiu Graphite Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | - | 148.02 | 147.7 | 141.65 | 121.85 | Upgrade
|
| Depreciation & Amortization | - | 50.86 | 42.58 | 18.44 | 13.78 | Upgrade
|
| Other Amortization | - | 0.38 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.25 | 0.26 | 0.26 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0.1 | 0.04 | -0.18 | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -25.26 | -16.8 | -12.43 | -14.87 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 3.34 | 6.75 | 0.06 | -1.12 | Upgrade
|
| Other Operating Activities | - | 28.32 | 11.63 | -0.28 | 0.38 | Upgrade
|
| Change in Accounts Receivable | - | -12.35 | 27.8 | -299.96 | -249.87 | Upgrade
|
| Change in Inventory | - | -50.86 | -148.29 | -101.79 | -96.05 | Upgrade
|
| Change in Accounts Payable | - | 34.33 | 9.19 | 176.29 | 176.66 | Upgrade
|
| Change in Other Net Operating Assets | - | -9.68 | 14.19 | 15.53 | -2.62 | Upgrade
|
| Operating Cash Flow | - | 164.62 | 93.59 | -65.1 | -51.49 | Upgrade
|
| Operating Cash Flow Growth | - | 75.90% | - | - | - | Upgrade
|
| Capital Expenditures | - | -62.48 | -19.69 | -60.37 | -14.68 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.56 | 0.04 | 0.05 | 0.13 | Upgrade
|
| Investment in Securities | - | 199.61 | -659 | -24 | -67 | Upgrade
|
| Other Investing Activities | - | 26.05 | 16.95 | 13.95 | 14.2 | Upgrade
|
| Investing Cash Flow | - | 163.74 | -661.71 | -70.36 | -67.36 | Upgrade
|
| Short-Term Debt Issued | - | 20 | 50 | 50 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 617.1 | - | - | Upgrade
|
| Total Debt Issued | - | 20 | 667.1 | 50 | - | Upgrade
|
| Short-Term Debt Repaid | - | -70 | -50 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.24 | -0.05 | -0.26 | - | Upgrade
|
| Total Debt Repaid | - | -70.24 | -50.05 | -0.26 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -50.24 | 617.05 | 49.74 | - | Upgrade
|
| Issuance of Common Stock | - | 3 | 16.28 | 31.2 | 568.72 | Upgrade
|
| Repurchase of Common Stock | - | -24.35 | -1.61 | - | - | Upgrade
|
| Common Dividends Paid | - | -48.52 | -44.22 | -14.92 | -50.19 | Upgrade
|
| Other Financing Activities | - | -0.4 | -0.43 | -0.14 | -17.05 | Upgrade
|
| Financing Cash Flow | - | -120.51 | 587.07 | 65.88 | 501.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1.03 | -0 | 0.21 | -0.05 | Upgrade
|
| Net Cash Flow | - | 208.89 | 18.95 | -69.37 | 382.6 | Upgrade
|
| Free Cash Flow | - | 102.14 | 73.89 | -125.46 | -66.17 | Upgrade
|
| Free Cash Flow Growth | - | 38.22% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 16.14% | 9.59% | -19.27% | -12.86% | Upgrade
|
| Free Cash Flow Per Share | - | 0.70 | 0.51 | -0.87 | -0.50 | Upgrade
|
| Cash Income Tax Paid | - | 64.82 | 62.57 | 56.63 | 59.24 | Upgrade
|
| Levered Free Cash Flow | - | 159.76 | -48.87 | 32.36 | 33.04 | Upgrade
|
| Unlevered Free Cash Flow | - | 176.1 | -41.34 | 32.64 | 33.06 | Upgrade
|
| Change in Working Capital | - | -41.18 | -98.58 | -212.63 | -171.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.