Chengdu Zhimingda Electronics Co., Ltd. (SHA:688636)
45.76
+0.76 (1.69%)
Mar 10, 2026, 11:29 AM CST
SHA:688636 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 708.87 | 435.55 | 660.46 | 539.54 | 449.42 | Upgrade
|
| Other Revenue | - | 2.38 | 2.54 | 1.33 | - | Upgrade
|
| Revenue | 708.87 | 437.93 | 663 | 540.87 | 449.42 | Upgrade
|
| Revenue Growth (YoY) | 61.87% | -33.95% | 22.58% | 20.35% | 38.43% | Upgrade
|
| Cost of Revenue | - | 244.09 | 391.81 | 267.01 | 177.42 | Upgrade
|
| Gross Profit | 708.87 | 193.84 | 271.19 | 273.85 | 272 | Upgrade
|
| Selling, General & Admin | - | 69.01 | 80.11 | 74.41 | 78.07 | Upgrade
|
| Research & Development | - | 99.02 | 123.28 | 114.13 | 94.64 | Upgrade
|
| Other Operating Expenses | 590.09 | -9.71 | -16.95 | -16.5 | -13.5 | Upgrade
|
| Operating Expenses | 590.09 | 171.35 | 198.58 | 182.13 | 164.45 | Upgrade
|
| Operating Income | 118.78 | 22.49 | 72.6 | 91.72 | 107.55 | Upgrade
|
| Interest Expense | - | -2.92 | -3.47 | -0.82 | -1.87 | Upgrade
|
| Interest & Investment Income | - | 0.38 | 0.83 | 0.64 | 0.72 | Upgrade
|
| Earnings From Equity Investments | - | -7.23 | 12.19 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | 0.14 | -0.9 | -0.37 | -0.67 | Upgrade
|
| EBT Excluding Unusual Items | 118.49 | 12.85 | 81.26 | 91.16 | 105.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -13.99 | -0.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.15 | 0 | -0.05 | 0.02 | Upgrade
|
| Other Unusual Items | - | 2.92 | 16.49 | -3.85 | 15.44 | Upgrade
|
| Pretax Income | 118.49 | 15.62 | 97.75 | 73.26 | 120.25 | Upgrade
|
| Income Tax Expense | 8.23 | -3.84 | 1.5 | -2.09 | 8.74 | Upgrade
|
| Net Income | 110.26 | 19.46 | 96.26 | 75.36 | 111.51 | Upgrade
|
| Net Income to Common | 110.26 | 19.46 | 96.26 | 75.36 | 111.51 | Upgrade
|
| Net Income Growth | 466.74% | -79.79% | 27.73% | -32.42% | 30.30% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 167 | 166 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 167 | 167 | 166 | 152 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.09% | 0.56% | 9.17% | 22.62% | Upgrade
|
| EPS (Basic) | 0.66 | 0.12 | 0.58 | 0.45 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.12 | 0.58 | 0.45 | 0.73 | Upgrade
|
| EPS Growth | 467.01% | -79.81% | 27.02% | -38.10% | 6.26% | Upgrade
|
| Free Cash Flow | - | -0.51 | -78.24 | -144.58 | -92.64 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.47 | -0.87 | -0.61 | Upgrade
|
| Dividend Per Share | - | 0.095 | 0.095 | - | 0.076 | Upgrade
|
| Dividend Growth | - | 0.74% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 44.26% | 40.90% | 50.63% | 60.52% | Upgrade
|
| Operating Margin | 16.76% | 5.13% | 10.95% | 16.96% | 23.93% | Upgrade
|
| Profit Margin | 15.55% | 4.44% | 14.52% | 13.93% | 24.81% | Upgrade
|
| Free Cash Flow Margin | - | -0.12% | -11.80% | -26.73% | -20.61% | Upgrade
|
| EBITDA | 136.59 | 40.3 | 90.54 | 101.61 | 113.54 | Upgrade
|
| EBITDA Margin | 19.27% | 9.20% | 13.66% | 18.79% | 25.26% | Upgrade
|
| D&A For EBITDA | 17.81 | 17.81 | 17.94 | 9.89 | 5.99 | Upgrade
|
| EBIT | 118.78 | 22.49 | 72.6 | 91.72 | 107.55 | Upgrade
|
| EBIT Margin | 16.76% | 5.13% | 10.95% | 16.96% | 23.93% | Upgrade
|
| Effective Tax Rate | 6.95% | - | 1.53% | - | 7.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.