WebRAY Tech(Beijing) Co., Ltd. (SHA:688651)
China
· Delayed Price · Currency is CNY 44.60
+0.70 (1.59%)
Mar 6, 2026, 4:00 PM EST
WebRAY Tech(Beijing) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 311.9 | 293.27 | 290.67 | 236.04 | 202.41 | Upgrade
|
| Other Revenue | - | 0.26 | 0.17 | 0.08 | 0.16 | Upgrade
|
| Revenue | 311.9 | 293.53 | 290.83 | 236.12 | 202.57 | Upgrade
|
| Revenue Growth (YoY) | 6.26% | 0.93% | 23.17% | 16.56% | 33.31% | Upgrade
|
| Cost of Revenue | - | 80.76 | 75.06 | 52.68 | 42.95 | Upgrade
|
| Gross Profit | 311.9 | 212.77 | 215.78 | 183.45 | 159.62 | Upgrade
|
| Selling, General & Admin | - | 160.67 | 136.39 | 96.16 | 81.16 | Upgrade
|
| Research & Development | - | 71.01 | 55.69 | 47.71 | 38.71 | Upgrade
|
| Other Operating Expenses | 261.17 | -9.9 | -10.32 | -9.63 | -10.7 | Upgrade
|
| Operating Expenses | 261.17 | 236.33 | 189.89 | 139.59 | 113.65 | Upgrade
|
| Operating Income | 50.73 | -23.56 | 25.89 | 43.85 | 45.97 | Upgrade
|
| Interest Expense | - | -0.72 | -0.73 | -0.3 | -0.28 | Upgrade
|
| Interest & Investment Income | - | 13.75 | 7.78 | 2.43 | 2.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.05 | -0.34 | -0.15 | -0.14 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 51.78 | -10.87 | 32.79 | 45.84 | 48.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.09 | -0.03 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.29 | Upgrade
|
| Other Unusual Items | - | 6.47 | 8.08 | 2.82 | 2.86 | Upgrade
|
| Pretax Income | 51.78 | -4.01 | 40.84 | 48.66 | 50.93 | Upgrade
|
| Income Tax Expense | 95.52 | -8.18 | -1.67 | 2.47 | 3.27 | Upgrade
|
| Earnings From Continuing Operations | -43.74 | 4.18 | 42.51 | 46.19 | 47.66 | Upgrade
|
| Minority Interest in Earnings | - | -2.55 | - | - | 0.12 | Upgrade
|
| Net Income | -43.74 | 1.63 | 42.51 | 46.19 | 47.78 | Upgrade
|
| Net Income to Common | -43.74 | 1.63 | 42.51 | 46.19 | 47.78 | Upgrade
|
| Net Income Growth | - | -96.17% | -7.96% | -3.34% | 52.36% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 81 | 64 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 81 | 64 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | -7.38% | 26.42% | 14.35% | 0.20% | 5.76% | Upgrade
|
| EPS (Basic) | -0.58 | 0.02 | 0.66 | 0.82 | 0.85 | Upgrade
|
| EPS (Diluted) | -0.58 | 0.02 | 0.66 | 0.82 | 0.85 | Upgrade
|
| EPS Growth | - | -96.97% | -19.51% | -3.53% | 44.07% | Upgrade
|
| Free Cash Flow | - | -75.61 | -25.82 | 3.55 | 20.45 | Upgrade
|
| Free Cash Flow Per Share | - | -0.93 | -0.40 | 0.06 | 0.36 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | - | 0.300 | Upgrade
|
| Gross Margin | 100.00% | 72.49% | 74.19% | 77.69% | 78.80% | Upgrade
|
| Operating Margin | 16.27% | -8.03% | 8.90% | 18.57% | 22.70% | Upgrade
|
| Profit Margin | -14.02% | 0.56% | 14.62% | 19.56% | 23.59% | Upgrade
|
| Free Cash Flow Margin | - | -25.76% | -8.88% | 1.50% | 10.10% | Upgrade
|
| EBITDA | 53.36 | -20.93 | 27.97 | 45.44 | 50.93 | Upgrade
|
| EBITDA Margin | 17.11% | -7.13% | 9.62% | 19.24% | 25.14% | Upgrade
|
| D&A For EBITDA | 2.63 | 2.63 | 2.08 | 1.59 | 4.96 | Upgrade
|
| EBIT | 50.73 | -23.56 | 25.89 | 43.85 | 45.97 | Upgrade
|
| EBIT Margin | 16.27% | -8.03% | 8.90% | 18.57% | 22.70% | Upgrade
|
| Effective Tax Rate | 184.48% | - | - | 5.08% | 6.42% | Upgrade
|
| Revenue as Reported | - | 293.53 | 290.83 | 236.12 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.