Qingdao NovelBeam Technology Co.,Ltd. (SHA:688677)
China
· Delayed Price · Currency is CNY 40.32
+0.57 (1.43%)
Mar 10, 2026, 11:05 AM CST
SHA:688677 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 135.35 | 145.71 | 182.57 | 117.73 | Upgrade
|
| Depreciation & Amortization | - | 28.03 | 24.05 | 14.64 | 10 | Upgrade
|
| Other Amortization | - | 0.97 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.02 | -0 | 0.53 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.25 | 0.18 | - | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 4.95 | 3.14 | -5.3 | -10.59 | Upgrade
|
| Stock-Based Compensation | - | -9.86 | 18 | 10.63 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.16 | -0.92 | 1.56 | 0.44 | Upgrade
|
| Other Operating Activities | - | 3.64 | 1.51 | 2.14 | 2.12 | Upgrade
|
| Change in Accounts Receivable | - | -32.74 | 48.01 | -80.92 | -25.11 | Upgrade
|
| Change in Inventory | - | -20.42 | -37.42 | -74.63 | -22.01 | Upgrade
|
| Change in Accounts Payable | - | 0.63 | -36.85 | 56.46 | 33.32 | Upgrade
|
| Operating Cash Flow | - | 112.32 | 158.12 | 104.38 | 104.01 | Upgrade
|
| Operating Cash Flow Growth | - | -28.96% | 51.49% | 0.36% | -9.38% | Upgrade
|
| Capital Expenditures | - | -76.27 | -55.98 | -101.67 | -100.12 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.07 | 0.12 | 0.04 | 0.03 | Upgrade
|
| Cash Acquisitions | - | -47.78 | - | - | - | Upgrade
|
| Investment in Securities | - | 26.06 | -42.2 | -34.21 | - | Upgrade
|
| Other Investing Activities | - | 5.31 | 5.39 | 9.78 | 10.56 | Upgrade
|
| Investing Cash Flow | - | -92.61 | -92.67 | -126.06 | -89.53 | Upgrade
|
| Long-Term Debt Issued | - | 30 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -2 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2.32 | -17.69 | -4.5 | -30.35 | Upgrade
|
| Total Debt Repaid | - | -4.32 | -17.69 | -4.5 | -30.35 | Upgrade
|
| Net Debt Issued (Repaid) | - | 25.68 | -17.69 | -4.5 | -30.35 | Upgrade
|
| Issuance of Common Stock | - | - | 15.55 | - | 717.32 | Upgrade
|
| Repurchase of Common Stock | - | -47.65 | -38.36 | -30.11 | - | Upgrade
|
| Common Dividends Paid | - | -66.75 | -69.69 | -36.43 | -35.92 | Upgrade
|
| Dividends Paid | - | -66.75 | -69.69 | -36.43 | -35.92 | Upgrade
|
| Other Financing Activities | - | - | - | - | -23.81 | Upgrade
|
| Financing Cash Flow | - | -88.72 | -110.19 | -71.03 | 627.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.59 | 0.9 | 5.85 | -1.59 | Upgrade
|
| Net Cash Flow | - | -68.41 | -43.84 | -86.87 | 640.13 | Upgrade
|
| Free Cash Flow | - | 36.05 | 102.14 | 2.7 | 3.89 | Upgrade
|
| Free Cash Flow Growth | - | -64.71% | 3675.98% | -30.43% | -91.59% | Upgrade
|
| Free Cash Flow Margin | - | 8.14% | 21.70% | 0.57% | 1.26% | Upgrade
|
| Free Cash Flow Per Share | - | 0.30 | 0.84 | 0.02 | 0.03 | Upgrade
|
| Cash Income Tax Paid | - | 30.48 | 32.11 | -0.24 | 4.49 | Upgrade
|
| Levered Free Cash Flow | - | 1.57 | 23.16 | -20.79 | -35.28 | Upgrade
|
| Unlevered Free Cash Flow | - | 1.89 | 23.46 | -20.56 | -35.06 | Upgrade
|
| Change in Working Capital | - | -52.14 | -33.55 | -102.38 | -15.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.