Jiangsu Maixinlin Aviation Science and Technology Corp. (SHA:688685)
China
· Delayed Price · Currency is CNY 49.17
-1.59 (-3.13%)
Mar 9, 2026, 3:00 PM CST
SHA:688685 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 576.78 | 473.58 | 289.38 | 315.64 | 302.63 | Upgrade
|
| Other Revenue | - | 3.18 | 4.29 | 8.37 | 18.09 | Upgrade
|
| Revenue | 576.78 | 476.77 | 293.67 | 324.01 | 320.72 | Upgrade
|
| Revenue Growth (YoY) | 20.98% | 62.35% | -9.37% | 1.03% | 11.12% | Upgrade
|
| Cost of Revenue | - | 289.93 | 214.03 | 222.44 | 220.18 | Upgrade
|
| Gross Profit | 576.78 | 186.83 | 79.63 | 101.57 | 100.54 | Upgrade
|
| Selling, General & Admin | - | 60.74 | 42.5 | 38.85 | 32.59 | Upgrade
|
| Research & Development | - | 30.12 | 25.29 | 20.51 | 16.45 | Upgrade
|
| Other Operating Expenses | 488.12 | 3.68 | 1.69 | 2.6 | 1.39 | Upgrade
|
| Operating Expenses | 488.12 | 115.04 | 69.33 | 63.33 | 48.44 | Upgrade
|
| Operating Income | 88.66 | 71.79 | 10.31 | 38.23 | 52.1 | Upgrade
|
| Interest Expense | - | -17.15 | -0.52 | -1.28 | -2.24 | Upgrade
|
| Interest & Investment Income | - | 0.53 | 2.18 | 3.75 | 2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.67 | -0 | -0.32 | -1.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | -10.54 | -0.34 | -0.14 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 88.72 | 42.95 | 11.63 | 40.25 | 50.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.22 | -2.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.61 | 0.42 | 0.07 | 0.32 | Upgrade
|
| Other Unusual Items | - | 30.04 | 6.81 | 8.75 | 10.22 | Upgrade
|
| Pretax Income | 88.72 | 69.16 | 16.81 | 49.06 | 61.01 | Upgrade
|
| Income Tax Expense | 32.85 | 11.11 | 0.53 | 6.19 | 7.19 | Upgrade
|
| Earnings From Continuing Operations | 55.87 | 58.05 | 16.28 | 42.87 | 53.81 | Upgrade
|
| Minority Interest in Earnings | - | -12.51 | -1.03 | -0.39 | -2.85 | Upgrade
|
| Net Income | 55.87 | 45.54 | 15.25 | 42.47 | 50.96 | Upgrade
|
| Net Income to Common | 55.87 | 45.54 | 15.25 | 42.47 | 50.96 | Upgrade
|
| Net Income Growth | 22.68% | 198.73% | -64.11% | -16.66% | -0.46% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 152 | 145 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 147 | 152 | 145 | 130 | Upgrade
|
| Shares Change (YoY) | 0.08% | -3.64% | 4.92% | 11.86% | 19.05% | Upgrade
|
| EPS (Basic) | 0.38 | 0.31 | 0.10 | 0.29 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.31 | 0.10 | 0.29 | 0.39 | Upgrade
|
| EPS Growth | 22.58% | 210.00% | -65.79% | -25.49% | -16.39% | Upgrade
|
| Free Cash Flow | - | -830.07 | -149.52 | -14.18 | 80.26 | Upgrade
|
| Free Cash Flow Per Share | - | -5.65 | -0.98 | -0.10 | 0.62 | Upgrade
|
| Dividend Per Share | - | 0.157 | 0.077 | 0.231 | - | Upgrade
|
| Dividend Growth | - | 103.90% | -66.64% | - | - | Upgrade
|
| Gross Margin | 100.00% | 39.19% | 27.12% | 31.35% | 31.35% | Upgrade
|
| Operating Margin | 15.37% | 15.06% | 3.51% | 11.80% | 16.24% | Upgrade
|
| Profit Margin | 9.69% | 9.55% | 5.19% | 13.11% | 15.89% | Upgrade
|
| Free Cash Flow Margin | - | -174.10% | -50.91% | -4.38% | 25.02% | Upgrade
|
| EBITDA | 135.48 | 118.6 | 41.68 | 68.45 | 76.92 | Upgrade
|
| EBITDA Margin | 23.49% | 24.88% | 14.19% | 21.13% | 23.98% | Upgrade
|
| D&A For EBITDA | 46.82 | 46.82 | 31.38 | 30.21 | 24.82 | Upgrade
|
| EBIT | 88.66 | 71.79 | 10.31 | 38.23 | 52.1 | Upgrade
|
| EBIT Margin | 15.37% | 15.06% | 3.51% | 11.80% | 16.24% | Upgrade
|
| Effective Tax Rate | 37.02% | 16.06% | 3.16% | 12.62% | 11.79% | Upgrade
|
| Revenue as Reported | - | 476.77 | 293.67 | 324.01 | 320.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.