Suzhou Veichi Electric Co., Ltd. (SHA:688698)
76.05
+1.35 (1.81%)
Mar 10, 2026, 10:35 AM CST
Suzhou Veichi Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 1,946 | 1,604 | 1,272 | 871.37 | 789.74 | Upgrade
|
| Other Revenue | - | 36.41 | 32.94 | 34.62 | 29.14 | Upgrade
|
| Revenue | 1,946 | 1,640 | 1,305 | 905.99 | 818.87 | Upgrade
|
| Revenue Growth (YoY) | 18.66% | 25.70% | 44.03% | 10.64% | 43.10% | Upgrade
|
| Cost of Revenue | - | 1,005 | 817.96 | 585.53 | 553.09 | Upgrade
|
| Gross Profit | 1,946 | 635.6 | 486.92 | 320.46 | 265.78 | Upgrade
|
| Selling, General & Admin | - | 207.1 | 143.17 | 106.48 | 79.53 | Upgrade
|
| Research & Development | - | 217.14 | 163.49 | 106.86 | 75.9 | Upgrade
|
| Other Operating Expenses | 1,667 | -18.26 | -9.59 | -9.89 | -12.04 | Upgrade
|
| Operating Expenses | 1,667 | 420.96 | 310.99 | 210.42 | 150.02 | Upgrade
|
| Operating Income | 279.54 | 214.64 | 175.93 | 110.04 | 115.76 | Upgrade
|
| Interest Expense | - | -2.01 | -1.11 | -0.47 | -0.17 | Upgrade
|
| Interest & Investment Income | - | 25.91 | 17.73 | 12.62 | 10.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.91 | 0.27 | 1.58 | -0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | -1.97 | -1.86 | -0.83 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 279.71 | 240.49 | 190.95 | 122.93 | 125.42 | Upgrade
|
| Impairment of Goodwill | - | -0.95 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.47 | -0.1 | -0.31 | -0.81 | Upgrade
|
| Other Unusual Items | - | 4.71 | 8.23 | 24.6 | 12.24 | Upgrade
|
| Pretax Income | 279.71 | 243.79 | 199.08 | 147.22 | 136.85 | Upgrade
|
| Income Tax Expense | 11.35 | 2.05 | 10.5 | 9.15 | 10.35 | Upgrade
|
| Earnings From Continuing Operations | 268.36 | 241.73 | 188.58 | 138.07 | 126.5 | Upgrade
|
| Minority Interest in Earnings | - | 3.29 | 2.22 | 1.83 | 0.25 | Upgrade
|
| Net Income | 268.36 | 245.03 | 190.8 | 139.9 | 126.74 | Upgrade
|
| Net Income to Common | 268.36 | 245.03 | 190.8 | 139.9 | 126.74 | Upgrade
|
| Net Income Growth | 9.52% | 28.42% | 36.38% | 10.38% | 44.76% | Upgrade
|
| Shares Outstanding (Basic) | 211 | 211 | 187 | 179 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 211 | 189 | 179 | 181 | Upgrade
|
| Shares Change (YoY) | 0.04% | 11.81% | 5.33% | -0.94% | 34.42% | Upgrade
|
| EPS (Basic) | 1.27 | 1.16 | 1.02 | 0.78 | 0.70 | Upgrade
|
| EPS (Diluted) | 1.27 | 1.16 | 1.01 | 0.78 | 0.70 | Upgrade
|
| EPS Growth | 9.48% | 14.85% | 29.49% | 11.43% | 7.69% | Upgrade
|
| Free Cash Flow | - | 0.73 | -177.2 | 89.29 | -11.38 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | -0.94 | 0.50 | -0.06 | Upgrade
|
| Dividend Per Share | - | 0.412 | 0.280 | 0.250 | 0.176 | Upgrade
|
| Dividend Growth | - | 47.14% | 12.00% | 42.05% | 44.26% | Upgrade
|
| Gross Margin | 100.00% | 38.75% | 37.32% | 35.37% | 32.46% | Upgrade
|
| Operating Margin | 14.36% | 13.09% | 13.48% | 12.15% | 14.14% | Upgrade
|
| Profit Margin | 13.79% | 14.94% | 14.62% | 15.44% | 15.48% | Upgrade
|
| Free Cash Flow Margin | - | 0.04% | -13.58% | 9.86% | -1.39% | Upgrade
|
| EBITDA | 309.06 | 244.16 | 197.74 | 126.34 | 129.41 | Upgrade
|
| EBITDA Margin | 15.88% | 14.89% | 15.15% | 13.94% | 15.80% | Upgrade
|
| D&A For EBITDA | 29.52 | 29.52 | 21.81 | 16.3 | 13.65 | Upgrade
|
| EBIT | 279.54 | 214.64 | 175.93 | 110.04 | 115.76 | Upgrade
|
| EBIT Margin | 14.36% | 13.09% | 13.48% | 12.15% | 14.14% | Upgrade
|
| Effective Tax Rate | 4.06% | 0.84% | 5.27% | 6.21% | 7.57% | Upgrade
|
| Revenue as Reported | - | 1,640 | 1,305 | 905.99 | 818.87 | Upgrade
|
| Advertising Expenses | - | 9.35 | 4.63 | 2.73 | 1.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.