Macmic Science&Technology Co.,Ltd. (SHA:688711)
China
· Delayed Price · Currency is CNY 32.00
+1.31 (4.27%)
Mar 10, 2026, 3:00 PM CST
Macmic Science&Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,346 | 1,327 | 1,487 | 920.83 | 544.51 | Upgrade
|
| Other Revenue | - | 4.54 | 18.1 | 5.25 | 6.12 | Upgrade
|
| Revenue | 1,346 | 1,331 | 1,505 | 926.08 | 550.64 | Upgrade
|
| Revenue Growth (YoY) | 1.13% | -11.52% | 62.48% | 68.18% | 66.04% | Upgrade
|
| Cost of Revenue | 1,335 | 1,157 | 1,174 | 733.5 | 433.78 | Upgrade
|
| Gross Profit | 11.34 | 174.62 | 330.67 | 192.59 | 116.85 | Upgrade
|
| Selling, General & Admin | - | 85.55 | 84.19 | 54 | 32.88 | Upgrade
|
| Research & Development | - | 109.76 | 108.1 | 64.28 | 37.9 | Upgrade
|
| Other Operating Expenses | - | -9.38 | 1.27 | -3.93 | 0.52 | Upgrade
|
| Operating Expenses | - | 188.65 | 204.86 | 120.99 | 75.74 | Upgrade
|
| Operating Income | 11.34 | -14.02 | 125.81 | 71.59 | 41.11 | Upgrade
|
| Interest Expense | - | -30.2 | -21.18 | -6.61 | -2.96 | Upgrade
|
| Interest & Investment Income | - | 16 | 6.78 | 11.31 | 2.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.39 | -3.95 | -4.25 | 2.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | -0.34 | -0.4 | -0.14 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 11.37 | -28.96 | 107.06 | 71.9 | 43.19 | Upgrade
|
| Impairment of Goodwill | - | -8.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -13.55 | -5.88 | 0.67 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.86 | 3.99 | -0.03 | 0.04 | Upgrade
|
| Asset Writedown | - | 0.02 | 0.08 | - | - | Upgrade
|
| Other Unusual Items | - | 15.2 | 9.75 | 5.32 | 28.57 | Upgrade
|
| Pretax Income | 11.37 | -36.55 | 114.99 | 77.86 | 72.31 | Upgrade
|
| Income Tax Expense | -6.07 | -13.61 | 0.78 | -0.68 | 4.07 | Upgrade
|
| Earnings From Continuing Operations | 17.43 | -22.94 | 114.21 | 78.54 | 68.25 | Upgrade
|
| Minority Interest in Earnings | - | 8.47 | 1.99 | 0.17 | 0.58 | Upgrade
|
| Net Income | 17.43 | -14.47 | 116.19 | 78.71 | 68.83 | Upgrade
|
| Net Income to Common | 17.43 | -14.47 | 116.19 | 78.71 | 68.83 | Upgrade
|
| Net Income Growth | - | - | 47.63% | 14.35% | 158.39% | Upgrade
|
| Shares Outstanding (Basic) | 213 | 212 | 213 | 212 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 212 | 213 | 213 | 177 | Upgrade
|
| Shares Change (YoY) | 0.34% | -0.19% | -0.11% | 20.44% | 16.93% | Upgrade
|
| EPS (Basic) | 0.08 | -0.07 | 0.55 | 0.37 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.07 | 0.55 | 0.37 | 0.39 | Upgrade
|
| EPS Growth | - | - | 47.80% | -5.06% | 120.99% | Upgrade
|
| Free Cash Flow | - | 6.19 | -353.86 | -211.31 | -122.48 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -1.67 | -0.99 | -0.69 | Upgrade
|
| Dividend Per Share | - | - | 0.064 | 0.042 | - | Upgrade
|
| Dividend Growth | - | - | 54.57% | - | - | Upgrade
|
| Gross Margin | 0.84% | 13.12% | 21.98% | 20.80% | 21.22% | Upgrade
|
| Operating Margin | 0.84% | -1.05% | 8.36% | 7.73% | 7.47% | Upgrade
|
| Profit Margin | 1.29% | -1.09% | 7.72% | 8.50% | 12.50% | Upgrade
|
| Free Cash Flow Margin | - | 0.46% | -23.52% | -22.82% | -22.24% | Upgrade
|
| EBITDA | 69.32 | 43.95 | 158.17 | 89.93 | 53.69 | Upgrade
|
| EBITDA Margin | 5.15% | 3.30% | 10.51% | 9.71% | 9.75% | Upgrade
|
| D&A For EBITDA | 57.98 | 57.98 | 32.36 | 18.34 | 12.58 | Upgrade
|
| EBIT | 11.34 | -14.02 | 125.81 | 71.59 | 41.11 | Upgrade
|
| EBIT Margin | 0.84% | -1.05% | 8.36% | 7.73% | 7.47% | Upgrade
|
| Effective Tax Rate | - | - | 0.68% | - | 5.62% | Upgrade
|
| Revenue as Reported | - | 1,331 | 1,505 | 926.08 | 550.64 | Upgrade
|
| Advertising Expenses | - | 3.95 | 2.33 | 1.13 | 1.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.