Wave Cyber (Shanghai) Co., Ltd. (SHA:688718)
China
· Delayed Price · Currency is CNY 16.54
+0.34 (2.10%)
Mar 10, 2026, 3:00 PM CST
Wave Cyber (Shanghai) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 419.99 | 375.08 | 384.06 | 307.86 | 378.63 | Upgrade
|
| Other Revenue | - | 0.16 | 0.15 | 0.19 | 0.56 | Upgrade
|
| Revenue | 419.99 | 375.24 | 384.21 | 308.05 | 379.19 | Upgrade
|
| Revenue Growth (YoY) | 11.93% | -2.34% | 24.72% | -18.76% | 20.92% | Upgrade
|
| Cost of Revenue | - | 250.46 | 264.09 | 215.36 | 249.58 | Upgrade
|
| Gross Profit | 419.99 | 124.77 | 120.12 | 92.69 | 129.61 | Upgrade
|
| Selling, General & Admin | - | 61 | 49.42 | 45.72 | 44.38 | Upgrade
|
| Research & Development | - | 29.14 | 27.39 | 21.3 | 23.78 | Upgrade
|
| Other Operating Expenses | 368.59 | 4.16 | 5.29 | 3.71 | 4.35 | Upgrade
|
| Operating Expenses | 368.59 | 95.19 | 82.3 | 71.01 | 72.52 | Upgrade
|
| Operating Income | 51.4 | 29.58 | 37.82 | 21.68 | 57.09 | Upgrade
|
| Interest Expense | - | -0.02 | -0.18 | -0.36 | -1.58 | Upgrade
|
| Interest & Investment Income | - | 0.94 | 1.86 | 1.61 | 0.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.44 | 1.78 | 4.57 | -1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.28 | 0.05 | -0.34 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 51.37 | 32.66 | 41.34 | 27.15 | 54.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.22 | -0.41 | -0.2 | -0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.5 | 0.15 | -0.08 | -0.39 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.5 | Upgrade
|
| Other Unusual Items | - | 5.64 | 5.53 | 4.99 | 8.03 | Upgrade
|
| Pretax Income | 51.37 | 38.58 | 46.6 | 31.86 | 57.71 | Upgrade
|
| Income Tax Expense | 5.26 | 1.65 | 1.67 | 0.48 | 7.23 | Upgrade
|
| Earnings From Continuing Operations | 46.11 | 36.93 | 44.94 | 31.38 | 50.48 | Upgrade
|
| Minority Interest in Earnings | - | 1.66 | 1 | - | - | Upgrade
|
| Net Income | 46.11 | 38.59 | 45.94 | 31.38 | 50.48 | Upgrade
|
| Net Income to Common | 46.11 | 38.59 | 45.94 | 31.38 | 50.48 | Upgrade
|
| Net Income Growth | 19.48% | -16.00% | 46.41% | -37.84% | 7.96% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 175 | 177 | 174 | 148 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 175 | 177 | 174 | 148 | Upgrade
|
| Shares Change (YoY) | -2.64% | -0.73% | 1.70% | 17.06% | 13.89% | Upgrade
|
| EPS (Basic) | 0.27 | 0.22 | 0.26 | 0.18 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.22 | 0.26 | 0.18 | 0.34 | Upgrade
|
| EPS Growth | 22.73% | -15.38% | 43.96% | -46.90% | -5.21% | Upgrade
|
| Free Cash Flow | - | 9.46 | -27.22 | -25.25 | -92.42 | Upgrade
|
| Free Cash Flow Per Share | - | 0.05 | -0.15 | -0.14 | -0.62 | Upgrade
|
| Gross Margin | 100.00% | 33.25% | 31.26% | 30.09% | 34.18% | Upgrade
|
| Operating Margin | 12.24% | 7.88% | 9.84% | 7.04% | 15.05% | Upgrade
|
| Profit Margin | 10.98% | 10.28% | 11.96% | 10.19% | 13.31% | Upgrade
|
| Free Cash Flow Margin | - | 2.52% | -7.08% | -8.20% | -24.37% | Upgrade
|
| EBITDA | 88.27 | 66.45 | 71.59 | 48.63 | 81.35 | Upgrade
|
| EBITDA Margin | 21.02% | 17.71% | 18.63% | 15.79% | 21.45% | Upgrade
|
| D&A For EBITDA | 36.86 | 36.86 | 33.77 | 26.95 | 24.26 | Upgrade
|
| EBIT | 51.4 | 29.58 | 37.82 | 21.68 | 57.09 | Upgrade
|
| EBIT Margin | 12.24% | 7.88% | 9.84% | 7.04% | 15.05% | Upgrade
|
| Effective Tax Rate | 10.25% | 4.27% | 3.58% | 1.52% | 12.52% | Upgrade
|
| Revenue as Reported | - | 375.24 | 384.21 | 308.05 | 379.19 | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.06 | 0.05 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.