Puya Semiconductor (Shanghai) Co., Ltd. (SHA:688766)
China
· Delayed Price · Currency is CNY 253.30
+6.46 (2.62%)
At close: Mar 6, 2026
SHA:688766 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 2,320 | 1,803 | 1,127 | 924.82 | 1,103 | Upgrade
|
| Other Revenue | - | 0.2 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Revenue | 2,320 | 1,804 | 1,127 | 924.83 | 1,103 | Upgrade
|
| Revenue Growth (YoY) | 28.62% | 60.03% | 21.87% | -16.15% | 53.75% | Upgrade
|
| Cost of Revenue | - | 1,202 | 959.14 | 716.69 | 705.53 | Upgrade
|
| Gross Profit | 2,320 | 601.64 | 167.91 | 208.14 | 397.4 | Upgrade
|
| Selling, General & Admin | - | 115.72 | 86.11 | 61.03 | 46.84 | Upgrade
|
| Research & Development | - | 241.97 | 191.29 | 148.59 | 91.49 | Upgrade
|
| Other Operating Expenses | 2,132 | -20.88 | 1.48 | 1.03 | 2.63 | Upgrade
|
| Operating Expenses | 2,132 | 340.62 | 284.11 | 215.38 | 144.6 | Upgrade
|
| Operating Income | 188.02 | 261.02 | -116.2 | -7.24 | 252.79 | Upgrade
|
| Interest Expense | - | -1.05 | -0.83 | -0.38 | -0.07 | Upgrade
|
| Interest & Investment Income | - | 56.77 | 29.07 | 30.88 | 14.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.98 | 0.34 | 3.75 | -1.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.3 | -1 | -0.09 | -0.6 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 211.32 | 318.71 | -87.71 | 26.41 | 264.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -34.87 | 9.47 | 34.43 | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | - | -0 | Upgrade
|
| Asset Writedown | - | - | - | -0.39 | - | Upgrade
|
| Other Unusual Items | - | 21.19 | 8.39 | 20.33 | 17.87 | Upgrade
|
| Pretax Income | 211.32 | 305.03 | -69.87 | 80.78 | 282.69 | Upgrade
|
| Income Tax Expense | 3.09 | 12.61 | -21.6 | -2.37 | -8.46 | Upgrade
|
| Net Income | 208.23 | 292.42 | -48.27 | 83.15 | 291.15 | Upgrade
|
| Net Income to Common | 208.23 | 292.42 | -48.27 | 83.15 | 291.15 | Upgrade
|
| Net Income Growth | -28.79% | - | - | -71.44% | 238.39% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 147 | 147 | 148 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 148 | 147 | 148 | 124 | Upgrade
|
| Shares Change (YoY) | -0.44% | 0.97% | -0.84% | 19.88% | 12.43% | Upgrade
|
| EPS (Basic) | 1.41 | 1.99 | -0.33 | 0.56 | 2.36 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.97 | -0.33 | 0.56 | 2.36 | Upgrade
|
| EPS Growth | -28.48% | - | - | -76.18% | 200.98% | Upgrade
|
| Free Cash Flow | - | -182.81 | -51.12 | -190.97 | 151.29 | Upgrade
|
| Free Cash Flow Per Share | - | -1.23 | -0.35 | -1.29 | 1.22 | Upgrade
|
| Dividend Per Share | - | 0.443 | - | 0.070 | 0.197 | Upgrade
|
| Dividend Growth | - | - | - | -64.45% | - | Upgrade
|
| Gross Margin | 100.00% | 33.36% | 14.90% | 22.50% | 36.03% | Upgrade
|
| Operating Margin | 8.11% | 14.47% | -10.31% | -0.78% | 22.92% | Upgrade
|
| Profit Margin | 8.98% | 16.21% | -4.28% | 8.99% | 26.40% | Upgrade
|
| Free Cash Flow Margin | - | -10.14% | -4.54% | -20.65% | 13.72% | Upgrade
|
| EBITDA | 207.48 | 280.48 | -98.73 | 5.69 | 262.75 | Upgrade
|
| EBITDA Margin | 8.94% | 15.55% | -8.76% | 0.61% | 23.82% | Upgrade
|
| D&A For EBITDA | 19.46 | 19.46 | 17.47 | 12.93 | 9.95 | Upgrade
|
| EBIT | 188.02 | 261.02 | -116.2 | -7.24 | 252.79 | Upgrade
|
| EBIT Margin | 8.11% | 14.47% | -10.31% | -0.78% | 22.92% | Upgrade
|
| Effective Tax Rate | 1.46% | 4.13% | - | - | - | Upgrade
|
| Revenue as Reported | - | 1,804 | 1,127 | - | 1,103 | Upgrade
|
| Advertising Expenses | - | - | - | 0.11 | 0.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.