XTC New Energy Materials(Xiamen) Co.,Ltd. (SHA:688778)
China
· Delayed Price · Currency is CNY 75.88
+1.68 (2.26%)
Mar 10, 2026, 9:35 AM CST
SHA:688778 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | - | 494.07 | 527.45 | 1,121 | 578.61 | Upgrade
|
| Depreciation & Amortization | - | 386.92 | 365.6 | 305.76 | 243.73 | Upgrade
|
| Other Amortization | - | 6.39 | 2.97 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5.88 | 5.9 | 5.13 | 6.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 10.66 | -11.27 | -5.5 | -11.21 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -60.49 | -76.66 | 102.44 | 91.26 | Upgrade
|
| Other Operating Activities | - | 235.31 | 287.02 | 279.25 | 211.37 | Upgrade
|
| Change in Accounts Receivable | - | 385.69 | 2,159 | -3,094 | -2,231 | Upgrade
|
| Change in Inventory | - | -705.95 | 1,209 | -628.61 | -1,691 | Upgrade
|
| Change in Accounts Payable | - | 1,023 | -1,873 | 372.07 | 3,189 | Upgrade
|
| Change in Other Net Operating Assets | - | 5.79 | 0.8 | - | - | Upgrade
|
| Operating Cash Flow | - | 1,753 | 2,580 | -1,561 | 360.54 | Upgrade
|
| Operating Cash Flow Growth | - | -32.05% | - | - | -9.16% | Upgrade
|
| Capital Expenditures | - | -965.81 | -1,145 | -650.66 | -558.49 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0 | - | Upgrade
|
| Investment in Securities | - | -18.97 | -343.93 | -346.75 | -185.22 | Upgrade
|
| Other Investing Activities | - | 12.6 | 4.62 | 2.48 | - | Upgrade
|
| Investing Cash Flow | - | -972.18 | -1,485 | -994.93 | -743.71 | Upgrade
|
| Long-Term Debt Issued | - | 990.02 | 872.8 | 2,333 | 1,770 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -126 | Upgrade
|
| Long-Term Debt Repaid | - | -1,044 | -1,711 | -2,417 | -2,529 | Upgrade
|
| Total Debt Repaid | - | -1,044 | -1,711 | -2,417 | -2,655 | Upgrade
|
| Net Debt Issued (Repaid) | - | -54.38 | -837.82 | -84.24 | -884.46 | Upgrade
|
| Issuance of Common Stock | - | - | - | 3,495 | 1,464 | Upgrade
|
| Repurchase of Common Stock | - | -35.69 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -326.43 | -198.16 | -186.42 | -77.02 | Upgrade
|
| Other Financing Activities | - | 75.66 | 105 | -89.12 | 31.41 | Upgrade
|
| Financing Cash Flow | - | -340.83 | -930.98 | 3,135 | 533.77 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -4.73 | 18.39 | 8.94 | -0.76 | Upgrade
|
| Net Cash Flow | - | 435.49 | 183.06 | 588 | 149.85 | Upgrade
|
| Free Cash Flow | - | 787.43 | 1,435 | -2,212 | -197.94 | Upgrade
|
| Free Cash Flow Growth | - | -45.13% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 5.92% | 8.29% | -7.69% | -1.24% | Upgrade
|
| Free Cash Flow Per Share | - | 1.57 | 2.83 | -4.92 | -0.56 | Upgrade
|
| Cash Income Tax Paid | - | 102.41 | 345.2 | 93.48 | 128.58 | Upgrade
|
| Levered Free Cash Flow | - | 509.67 | -329.56 | -2,509 | -452.41 | Upgrade
|
| Unlevered Free Cash Flow | - | 526.2 | -301.48 | -2,471 | -404.89 | Upgrade
|
| Change in Working Capital | - | 674.49 | 1,479 | -3,369 | -759.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.