MetaX Integrated Circuits (Shanghai) Co., Ltd. (SHA:688802)
China
· Delayed Price · Currency is CNY 533.72
-3.56 (-0.66%)
At close: Mar 6, 2026
SHA:688802 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 1,756 | 741.91 | 51.41 | 0.43 |
| Other Revenue | 0 | 1.16 | 1.61 | - |
| Revenue | 1,756 | 743.07 | 53.02 | 0.43 |
| Revenue Growth (YoY) | - | 1301.46% | 12334.60% | - |
| Cost of Revenue | 892.63 | 437.69 | 19.68 | 0.32 |
| Gross Profit | 863.22 | 305.38 | 33.34 | 0.1 |
| Selling, General & Admin | 820.02 | 703.01 | 189.75 | 141.69 |
| Research & Development | 982.73 | 900.89 | 698.62 | 647.52 |
| Other Operating Expenses | 5.09 | 1.03 | 1.05 | 0.02 |
| Operating Expenses | 1,835 | 1,611 | 889.8 | 789.23 |
| Operating Income | -971.54 | -1,306 | -856.46 | -789.13 |
| Interest Expense | -11.8 | -11.83 | -3.15 | -1.67 |
| Interest & Investment Income | 62.21 | 21.15 | 14.24 | 13.62 |
| Currency Exchange Gain (Loss) | -2.21 | -18.68 | 0.75 | 0.09 |
| Other Non Operating Income (Expenses) | -51.57 | -51.89 | -6.12 | -2.17 |
| EBT Excluding Unusual Items | -974.91 | -1,367 | -850.73 | -779.26 |
| Gain (Loss) on Sale of Investments | 2.27 | 0.19 | 0.06 | 0.43 |
| Gain (Loss) on Sale of Assets | -1.17 | -17.37 | 1.43 | -0.03 |
| Asset Writedown | -38.05 | -38.05 | -33.29 | - |
| Other Unusual Items | 46.39 | 16.81 | 11.43 | 1.71 |
| Pretax Income | -965.47 | -1,405 | -871.1 | -777.16 |
| Income Tax Expense | 7.33 | 3.54 | 0.06 | -0.19 |
| Net Income | -972.8 | -1,409 | -871.16 | -776.97 |
| Net Income to Common | -972.8 | -1,409 | -871.16 | -776.97 |
| Shares Outstanding (Basic) | 400 | 201 | - | - |
| Shares Outstanding (Diluted) | 400 | 201 | - | - |
| EPS (Basic) | -2.43 | -7.01 | - | - |
| EPS (Diluted) | -2.43 | -7.01 | - | - |
| Free Cash Flow | -1,665 | -2,542 | -1,184 | -896.82 |
| Free Cash Flow Per Share | -4.16 | -12.65 | - | - |
| Gross Margin | 49.16% | 41.10% | 62.88% | 24.10% |
| Operating Margin | -55.33% | -175.71% | -1615.31% | -185067.50% |
| Profit Margin | -55.40% | -189.60% | -1643.04% | -182215.10% |
| Free Cash Flow Margin | -94.82% | -342.05% | -2233.77% | -210324.60% |
| EBITDA | -866.38 | -1,151 | -734.93 | -702.52 |
| EBITDA Margin | -49.34% | -154.96% | - | - |
| D&A For EBITDA | 105.15 | 154.21 | 121.53 | 86.61 |
| EBIT | -971.54 | -1,306 | -856.46 | -789.13 |
| EBIT Margin | -55.33% | -175.71% | - | - |
| Revenue as Reported | 1,756 | 743.07 | 53.02 | 0.43 |
| Advertising Expenses | - | 6.68 | 8.78 | 10.71 |
Source: S&P Capital IQ. Standard template. Financial Sources.