Maxone Semiconductor (Suzhou) Co., Ltd. (SHA:688809)
China
· Delayed Price · Currency is CNY 370.50
+0.39 (0.11%)
At close: Feb 27, 2026
SHA:688809 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 812.23 | 630.63 | 319.8 | 223.62 | 104.11 |
| Other Revenue | 5.99 | 10.73 | 34.64 | 30.54 | 5.66 |
| Revenue | 818.23 | 641.36 | 354.44 | 254.16 | 109.77 |
| Revenue Growth (YoY) | 221.94% | 80.95% | 39.46% | 131.53% | - |
| Cost of Revenue | 275.1 | 263.43 | 205.17 | 158.75 | 74.05 |
| Gross Profit | 543.12 | 377.93 | 149.27 | 95.41 | 35.72 |
| Selling, General & Admin | 56.7 | 47.85 | 43.65 | 38.61 | 32.23 |
| Research & Development | 114.07 | 78.54 | 92.97 | 46.04 | 19.99 |
| Other Operating Expenses | -3.29 | -0.37 | -0.87 | -3.17 | -1.66 |
| Operating Expenses | 168.14 | 126.58 | 141.49 | 82.2 | 50.54 |
| Operating Income | 374.98 | 251.35 | 7.78 | 13.21 | -14.81 |
| Interest Expense | -0.38 | -0.51 | -0.27 | - | -0.34 |
| Interest & Investment Income | 3.65 | 4.38 | 7.57 | 2.29 | 0.94 |
| Currency Exchange Gain (Loss) | -0.72 | -1.53 | -0.23 | 0.41 | -0.17 |
| Other Non Operating Income (Expenses) | -1.25 | -0.03 | -0.07 | 0.06 | -0.08 |
| EBT Excluding Unusual Items | 376.29 | 253.67 | 14.79 | 15.97 | -14.47 |
| Gain (Loss) on Sale of Investments | -0.01 | 0.07 | 0.12 | 0.02 | 0.05 |
| Gain (Loss) on Sale of Assets | -2.74 | -1.19 | -0.28 | -0.11 | -0.05 |
| Asset Writedown | -8.04 | - | -0.28 | - | - |
| Other Unusual Items | 1.1 | 5.01 | 2.56 | 0.7 | 0.05 |
| Pretax Income | 366.6 | 257.56 | 16.91 | 16.58 | -14.42 |
| Income Tax Expense | 36.47 | 24.47 | -1.75 | 0.96 | -1.07 |
| Net Income | 330.13 | 233.1 | 18.66 | 15.62 | -13.36 |
| Net Income to Common | 330.13 | 233.1 | 18.66 | 15.62 | -13.36 |
| Net Income Growth | 2013.21% | 1149.33% | 19.43% | - | - |
| Shares Outstanding (Basic) | 97 | 97 | 98 | 98 | - |
| Shares Outstanding (Diluted) | 97 | 97 | 98 | 98 | - |
| Shares Change (YoY) | -0.61% | -1.09% | 0.57% | - | - |
| EPS (Basic) | 3.40 | 2.40 | 0.19 | 0.16 | - |
| EPS (Diluted) | 3.40 | 2.40 | 0.19 | 0.16 | - |
| EPS Growth | 2026.13% | 1163.16% | 18.75% | - | - |
| Free Cash Flow | -70.8 | 34.28 | -142.28 | -219.62 | -130.01 |
| Free Cash Flow Per Share | -0.73 | 0.35 | -1.45 | -2.25 | - |
| Gross Margin | 66.38% | 58.93% | 42.11% | 37.54% | 32.54% |
| Operating Margin | 45.83% | 39.19% | 2.20% | 5.20% | -13.49% |
| Profit Margin | 40.35% | 36.34% | 5.26% | 6.15% | -12.17% |
| Free Cash Flow Margin | -8.65% | 5.34% | -40.14% | -86.41% | -118.43% |
| EBITDA | 419.01 | 292.39 | 38.54 | 26.2 | -8.83 |
| EBITDA Margin | 51.21% | 45.59% | 10.87% | 10.31% | -8.04% |
| D&A For EBITDA | 44.03 | 41.04 | 30.76 | 12.99 | 5.98 |
| EBIT | 374.98 | 251.35 | 7.78 | 13.21 | -14.81 |
| EBIT Margin | 45.83% | 39.19% | 2.20% | 5.20% | -13.49% |
| Effective Tax Rate | 9.95% | 9.50% | - | 5.77% | - |
| Revenue as Reported | 443.82 | 641.36 | 354.44 | 254.16 | 109.77 |
Source: S&P Capital IQ. Standard template. Financial Sources.