Ninebot Limited (SHA:689009)
China
· Delayed Price · Currency is CNY 46.82
-1.38 (-2.86%)
At close: Mar 9, 2026
Ninebot Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 21,325 | 13,995 | 10,094 | 10,062 | 9,131 | Upgrade
|
| Other Revenue | - | 200.68 | 128.05 | 62.43 | 14.78 | Upgrade
|
| Revenue | 21,325 | 14,196 | 10,222 | 10,124 | 9,146 | Upgrade
|
| Revenue Growth (YoY) | 50.22% | 38.87% | 0.97% | 10.70% | 52.36% | Upgrade
|
| Cost of Revenue | - | 10,214 | 7,727 | 7,647 | 7,073 | Upgrade
|
| Gross Profit | 21,325 | 3,982 | 2,495 | 2,478 | 2,073 | Upgrade
|
| Selling, General & Admin | - | 1,938 | 1,523 | 1,526 | 1,113 | Upgrade
|
| Research & Development | - | 826.13 | 615.94 | 583.13 | 503.51 | Upgrade
|
| Other Operating Expenses | 19,086 | 23.91 | 38.82 | 36.85 | 30.05 | Upgrade
|
| Operating Expenses | 19,086 | 2,799 | 2,179 | 2,164 | 1,657 | Upgrade
|
| Operating Income | 2,239 | 1,182 | 316.15 | 313.91 | 415.7 | Upgrade
|
| Interest Expense | - | -1.84 | -8.16 | -4.98 | -4.71 | Upgrade
|
| Interest & Investment Income | - | 123.52 | 69.69 | 14.73 | 101.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20.84 | 84.47 | 166.56 | -103.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.82 | -13.6 | -34.85 | -5.12 | -3.19 | Upgrade
|
| EBT Excluding Unusual Items | 2,210 | 1,311 | 427.3 | 485.1 | 405.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -14.69 | 106.02 | 54.52 | 52.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.75 | 3.99 | 1.68 | 41.66 | Upgrade
|
| Legal Settlements | - | 1.15 | 3.6 | 1.72 | 1.58 | Upgrade
|
| Other Unusual Items | - | 23.37 | 100.01 | 19.92 | -1.75 | Upgrade
|
| Pretax Income | 2,210 | 1,319 | 640.91 | 562.94 | 499.62 | Upgrade
|
| Income Tax Expense | 455.79 | 234.17 | 44.71 | 113.58 | 91.62 | Upgrade
|
| Earnings From Continuing Operations | 1,755 | 1,085 | 596.2 | 449.36 | 408 | Upgrade
|
| Minority Interest in Earnings | - | -1.15 | 1.79 | 1.95 | 2.6 | Upgrade
|
| Net Income | 1,755 | 1,084 | 597.99 | 451.31 | 410.6 | Upgrade
|
| Net Income to Common | 1,755 | 1,084 | 597.99 | 451.31 | 410.6 | Upgrade
|
| Net Income Growth | 61.84% | 81.29% | 32.50% | 9.92% | 458.84% | Upgrade
|
| Shares Outstanding (Basic) | 719 | 708 | 715 | 710 | 704 | Upgrade
|
| Shares Outstanding (Diluted) | 719 | 793 | 793 | 788 | 767 | Upgrade
|
| Shares Change (YoY) | -9.33% | 0.04% | 0.62% | 2.80% | 14.59% | Upgrade
|
| EPS (Basic) | 2.44 | 1.53 | 0.84 | 0.64 | 0.58 | Upgrade
|
| EPS (Diluted) | 2.44 | 1.37 | 0.75 | 0.57 | 0.54 | Upgrade
|
| EPS Growth | 78.55% | 81.17% | 31.59% | 6.90% | 387.27% | Upgrade
|
| Free Cash Flow | - | 2,807 | 1,493 | 1,156 | -427.8 | Upgrade
|
| Free Cash Flow Per Share | - | 3.54 | 1.88 | 1.47 | -0.56 | Upgrade
|
| Dividend Per Share | - | 0.113 | 0.028 | - | - | Upgrade
|
| Dividend Growth | - | 298.24% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 28.05% | 24.40% | 24.47% | 22.67% | Upgrade
|
| Operating Margin | 10.50% | 8.33% | 3.09% | 3.10% | 4.54% | Upgrade
|
| Profit Margin | 8.23% | 7.64% | 5.85% | 4.46% | 4.49% | Upgrade
|
| Free Cash Flow Margin | - | 19.78% | 14.60% | 11.42% | -4.68% | Upgrade
|
| EBITDA | 2,403 | 1,346 | 477.13 | 444.53 | 531.28 | Upgrade
|
| EBITDA Margin | 11.27% | 9.48% | 4.67% | 4.39% | 5.81% | Upgrade
|
| D&A For EBITDA | 163.63 | 163.63 | 160.98 | 130.63 | 115.58 | Upgrade
|
| EBIT | 2,239 | 1,182 | 316.15 | 313.91 | 415.7 | Upgrade
|
| EBIT Margin | 10.50% | 8.33% | 3.09% | 3.10% | 4.54% | Upgrade
|
| Effective Tax Rate | 20.62% | 17.75% | 6.98% | 20.18% | 18.34% | Upgrade
|
| Revenue as Reported | - | 14,196 | 10,222 | 10,124 | 9,146 | Upgrade
|
| Advertising Expenses | - | 411.44 | 304.46 | 324.98 | 122.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.