China Union Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2020 - 2016
Market Capitalization	7,112	5,666	5,773	6,010	6,440	5,906	Upgrade
Market Cap Growth	27.40%	-1.85%	-3.95%	-6.68%	9.04%	-7.66%	Upgrade
Enterprise Value	6,600	4,881	3,765	4,694	5,024	3,966	Upgrade
Last Close Price	5.16	4.08	3.89	4.01	4.23	3.69	Upgrade
PE Ratio	180.41	139.85	70.72	13.79	15.85	10.72	Upgrade
PS Ratio	17.05	13.32	10.21	2.56	3.42	2.18	Upgrade
PB Ratio	1.19	0.95	0.93	0.96	1.07	1.01	Upgrade
P/OCF Ratio	-	-	-	2.67	-	-	Upgrade
EV/Sales Ratio	15.82	11.48	6.66	2.00	2.67	1.47	Upgrade
EV/EBITDA Ratio	51.28	43.96	34.36	5.60	7.42	3.76	Upgrade
EV/EBIT Ratio	92.57	85.44	65.89	5.97	8.02	3.95	Upgrade
Debt / Equity Ratio	0.09	0.09	0.10	0.10	0.23	0.35	Upgrade
Debt / EBITDA Ratio	4.27	4.86	5.62	0.75	2.04	1.91	Upgrade
Net Debt / Equity Ratio	-0.23	-0.25	-0.43	-0.67	-0.37	-0.52	Upgrade
Net Debt / EBITDA Ratio	-10.96	-13.28	-24.39	-4.97	-3.31	-2.88	Upgrade
Asset Turnover	0.05	0.05	0.06	0.25	0.18	0.24	Upgrade
Inventory Turnover	0.07	0.08	0.11	0.43	0.23	0.29	Upgrade
Quick Ratio	1.72	1.84	2.13	2.07	1.66	1.69	Upgrade
Current Ratio	4.12	4.22	3.98	3.00	3.19	2.77	Upgrade
Return on Equity (ROE)	0.89%	0.83%	1.60%	9.77%	8.91%	13.48%	Upgrade
Return on Assets (ROA)	0.58%	0.45%	0.40%	5.22%	3.83%	5.46%	Upgrade
Return on Invested Capital (ROIC)	0.65%	0.52%	0.78%	8.37%	6.15%	10.15%	Upgrade
Earnings Yield	0.54%	0.71%	1.41%	7.25%	6.31%	9.33%	Upgrade
Dividend Yield	-	-	-	0.85%	1.61%	6.23%	Upgrade
Payout Ratio	42.68%	118.53%	103.40%	39.27%	111.78%	131.58%	Upgrade
Buyback Yield / Dilution	-0.66%	0.74%	9.46%	0.15%	-1.02%	-0.21%	Upgrade
Total Shareholder Return	-0.66%	0.74%	9.46%	1.00%	0.59%	6.02%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.