ChengDu Hi-Tech Development Co., Ltd. (SHE:000628)
China
· Delayed Price · Currency is CNY 54.51
+0.29 (0.53%)
At close: Mar 6, 2026
SHE:000628 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,973 | 7,108 | 8,004 | 6,565 | 6,612 | 5,482 | Upgrade
|
| Other Revenue | 19.53 | 19.53 | 4.47 | 5.78 | - | 51.13 | Upgrade
|
| Revenue | 5,993 | 7,127 | 8,008 | 6,571 | 6,612 | 5,533 | Upgrade
|
| Revenue Growth (YoY) | -26.55% | -11.00% | 21.88% | -0.62% | 19.50% | 67.12% | Upgrade
|
| Cost of Revenue | 5,451 | 6,515 | 7,379 | 6,013 | 6,078 | 4,962 | Upgrade
|
| Gross Profit | 541.87 | 612.62 | 628.89 | 557.88 | 533.87 | 570.76 | Upgrade
|
| Selling, General & Admin | 233.85 | 237.25 | 251.46 | 207.16 | 210.88 | 189.11 | Upgrade
|
| Research & Development | 25.52 | 49.53 | 40.03 | 23.53 | 12.3 | 6.94 | Upgrade
|
| Other Operating Expenses | 16.54 | 31.66 | 19.06 | 24.65 | 22.27 | 19.28 | Upgrade
|
| Operating Expenses | 287.89 | 308.29 | 269.99 | 346.97 | 310.75 | 242.12 | Upgrade
|
| Operating Income | 253.99 | 304.33 | 358.9 | 210.92 | 223.12 | 328.63 | Upgrade
|
| Interest Expense | -72.06 | -83.04 | -88.84 | -72.81 | -55.06 | -47.82 | Upgrade
|
| Interest & Investment Income | 32.45 | 13.09 | 271.54 | 98.68 | 71.42 | 65.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | 0.19 | -0.27 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.95 | 2.34 | -2.7 | -8.13 | -11.98 | Upgrade
|
| EBT Excluding Unusual Items | 213.97 | 233.62 | 543.68 | 234.08 | 231.34 | 333.86 | Upgrade
|
| Impairment of Goodwill | -105.36 | -105.36 | -3.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.13 | 5.95 | 5.04 | 23.88 | 4.54 | 8.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 16.91 | 0.02 | 0.03 | 0.02 | 1.75 | Upgrade
|
| Asset Writedown | -15.83 | 0.01 | -0.05 | -0 | -0.02 | -0.29 | Upgrade
|
| Other Unusual Items | 4.19 | 4.19 | 9.42 | 3.44 | -1.03 | 4.09 | Upgrade
|
| Pretax Income | 103.47 | 155.31 | 555.09 | 261.42 | 234.83 | 347.78 | Upgrade
|
| Income Tax Expense | 105.91 | 124.39 | 223.74 | 69.55 | 61.71 | 80.36 | Upgrade
|
| Earnings From Continuing Operations | -2.44 | 30.92 | 331.36 | 191.87 | 173.13 | 267.41 | Upgrade
|
| Minority Interest in Earnings | 38.63 | 30.45 | 34.58 | 7.2 | -9.78 | -26.58 | Upgrade
|
| Net Income | 36.19 | 61.37 | 365.94 | 199.07 | 163.35 | 240.84 | Upgrade
|
| Net Income to Common | 36.19 | 61.37 | 365.94 | 199.07 | 163.35 | 240.84 | Upgrade
|
| Net Income Growth | -84.44% | -83.23% | 83.82% | 21.87% | -32.17% | 130.33% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 352 | 352 | 352 | 352 | 315 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 352 | 352 | 352 | 352 | 315 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.02% | -0.04% | 0.08% | 11.82% | 1.17% | Upgrade
|
| EPS (Basic) | 0.10 | 0.17 | 1.04 | 0.56 | 0.46 | 0.77 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.17 | 1.04 | 0.56 | 0.46 | 0.77 | Upgrade
|
| EPS Growth | -84.49% | -83.25% | 83.89% | 21.77% | -39.35% | 127.68% | Upgrade
|
| Free Cash Flow | 418.01 | -736.72 | -827.19 | 83.09 | 395.44 | 147.46 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | -2.09 | -2.35 | 0.24 | 1.12 | 0.47 | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.152 | 0.025 | 0.030 | 0.117 | Upgrade
|
| Dividend Growth | -63.82% | -63.82% | 508.00% | -16.67% | -74.36% | - | Upgrade
|
| Gross Margin | 9.04% | 8.60% | 7.85% | 8.49% | 8.08% | 10.32% | Upgrade
|
| Operating Margin | 4.24% | 4.27% | 4.48% | 3.21% | 3.38% | 5.94% | Upgrade
|
| Profit Margin | 0.60% | 0.86% | 4.57% | 3.03% | 2.47% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 6.98% | -10.34% | -10.33% | 1.26% | 5.98% | 2.67% | Upgrade
|
| EBITDA | 323.83 | 365.85 | 409.34 | 249.81 | 250.08 | 351.78 | Upgrade
|
| EBITDA Margin | 5.40% | 5.13% | 5.11% | 3.80% | 3.78% | 6.36% | Upgrade
|
| D&A For EBITDA | 69.84 | 61.52 | 50.44 | 38.89 | 26.96 | 23.14 | Upgrade
|
| EBIT | 253.99 | 304.33 | 358.9 | 210.92 | 223.12 | 328.63 | Upgrade
|
| EBIT Margin | 4.24% | 4.27% | 4.48% | 3.21% | 3.37% | 5.94% | Upgrade
|
| Effective Tax Rate | 102.36% | 80.09% | 40.31% | 26.61% | 26.28% | 23.11% | Upgrade
|
| Revenue as Reported | 5,993 | 7,127 | 8,008 | 6,571 | 6,612 | 5,533 | Upgrade
|
| Advertising Expenses | - | 0.65 | 2.22 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.