Sichuan Meifeng Chemical Industry Co., Ltd. (SHE:000731)
China
· Delayed Price · Currency is CNY 7.81
-0.18 (-2.25%)
Mar 10, 2026, 1:25 PM CST
SHE:000731 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,341 | 4,493 | 4,102 | 4,824 | 4,027 | 2,836 | Upgrade
|
| Other Revenue | 61.49 | 61.49 | 72.32 | 85.48 | 64.27 | 76.45 | Upgrade
|
| Revenue | 4,403 | 4,554 | 4,174 | 4,910 | 4,091 | 2,912 | Upgrade
|
| Revenue Growth (YoY) | 14.68% | 9.10% | -14.98% | 20.01% | 40.47% | -0.57% | Upgrade
|
| Cost of Revenue | 3,830 | 3,741 | 3,331 | 3,693 | 2,950 | 2,489 | Upgrade
|
| Gross Profit | 573 | 812.85 | 842.9 | 1,217 | 1,141 | 422.93 | Upgrade
|
| Selling, General & Admin | 393.63 | 408.66 | 401.34 | 355.56 | 339.88 | 279.94 | Upgrade
|
| Research & Development | 44.85 | 29.5 | 15.23 | 9.56 | 8.68 | 6.2 | Upgrade
|
| Other Operating Expenses | 110.48 | 105.19 | 32.65 | 38.43 | 36.31 | 25.35 | Upgrade
|
| Operating Expenses | 541.2 | 539.79 | 432.71 | 407.1 | 397.78 | 312.29 | Upgrade
|
| Operating Income | 31.8 | 273.06 | 410.2 | 809.58 | 743.13 | 110.64 | Upgrade
|
| Interest Expense | -8.25 | -8.32 | -0.34 | -7.81 | -15.37 | -20.22 | Upgrade
|
| Interest & Investment Income | 82.68 | 97.77 | 59.33 | 61.28 | 41.45 | 18.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.85 | 2.41 | -0.97 | -1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.2 | -0.85 | -0.73 | -0.6 | 0.05 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 104.05 | 361.67 | 467.6 | 864.87 | 768.29 | 106.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.43 | -17.43 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.7 | 1.55 | 23.37 | 10.91 | 5.07 | 1.02 | Upgrade
|
| Asset Writedown | -9.24 | -9.24 | -1.2 | -22.07 | -39.42 | -1.62 | Upgrade
|
| Other Unusual Items | 5.57 | 5.79 | 8.71 | 12.39 | 6.76 | 5.83 | Upgrade
|
| Pretax Income | 84.65 | 342.33 | 498.48 | 866.1 | 740.7 | 112.01 | Upgrade
|
| Income Tax Expense | 12.91 | 57.19 | 88.99 | 130.93 | 81.88 | 13.31 | Upgrade
|
| Earnings From Continuing Operations | 71.74 | 285.14 | 409.48 | 735.17 | 658.81 | 98.7 | Upgrade
|
| Minority Interest in Earnings | 3.33 | -13.4 | -26.91 | -113.1 | -89.87 | 5.01 | Upgrade
|
| Net Income | 75.07 | 271.74 | 382.58 | 622.08 | 568.95 | 103.71 | Upgrade
|
| Net Income to Common | 75.07 | 271.74 | 382.58 | 622.08 | 568.95 | 103.71 | Upgrade
|
| Net Income Growth | -69.46% | -28.97% | -38.50% | 9.34% | 448.60% | 20.09% | Upgrade
|
| Shares Outstanding (Basic) | 557 | 567 | 580 | 586 | 590 | 592 | Upgrade
|
| Shares Outstanding (Diluted) | 557 | 567 | 580 | 586 | 590 | 592 | Upgrade
|
| Shares Change (YoY) | -2.45% | -2.27% | -0.91% | -0.74% | -0.26% | 0.02% | Upgrade
|
| EPS (Basic) | 0.13 | 0.48 | 0.66 | 1.06 | 0.96 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.48 | 0.66 | 1.06 | 0.96 | 0.18 | Upgrade
|
| EPS Growth | -68.69% | -27.32% | -37.93% | 10.15% | 450.03% | 20.07% | Upgrade
|
| Free Cash Flow | -154.83 | 333.59 | 218.02 | 824.84 | 608.38 | 297.26 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 0.59 | 0.38 | 1.41 | 1.03 | 0.50 | Upgrade
|
| Dividend Per Share | 0.270 | 0.270 | 0.170 | 0.170 | 0.170 | - | Upgrade
|
| Dividend Growth | -0.06% | 58.68% | 0.09% | - | - | - | Upgrade
|
| Gross Margin | 13.01% | 17.85% | 20.19% | 24.78% | 27.89% | 14.52% | Upgrade
|
| Operating Margin | 0.72% | 6.00% | 9.83% | 16.49% | 18.16% | 3.80% | Upgrade
|
| Profit Margin | 1.70% | 5.97% | 9.16% | 12.67% | 13.91% | 3.56% | Upgrade
|
| Free Cash Flow Margin | -3.52% | 7.32% | 5.22% | 16.80% | 14.87% | 10.21% | Upgrade
|
| EBITDA | 244.12 | 487.07 | 626.47 | 1,012 | 948.21 | 319.77 | Upgrade
|
| EBITDA Margin | 5.54% | 10.70% | 15.01% | 20.61% | 23.18% | 10.98% | Upgrade
|
| D&A For EBITDA | 212.31 | 214.01 | 216.28 | 202.09 | 205.07 | 209.13 | Upgrade
|
| EBIT | 31.8 | 273.06 | 410.2 | 809.58 | 743.13 | 110.64 | Upgrade
|
| EBIT Margin | 0.72% | 6.00% | 9.83% | 16.49% | 18.16% | 3.80% | Upgrade
|
| Effective Tax Rate | 15.25% | 16.71% | 17.85% | 15.12% | 11.05% | 11.88% | Upgrade
|
| Revenue as Reported | 4,403 | 4,554 | 4,174 | 4,910 | 4,091 | 2,912 | Upgrade
|
| Advertising Expenses | - | 9.85 | 12.58 | 6.53 | 7.64 | 3.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.