Chengzhi Co., Ltd. (SHE:000990)
8.97
+0.04 (0.45%)
At close: Mar 9, 2026
Chengzhi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,079 | 10,612 | 11,691 | 11,051 | 12,018 | 9,491 | Upgrade
|
| Other Revenue | 453.85 | 453.85 | 726.5 | 665.86 | 165.69 | 240.44 | Upgrade
|
| Revenue | 11,533 | 11,066 | 12,417 | 11,717 | 12,184 | 9,732 | Upgrade
|
| Revenue Growth (YoY) | 8.41% | -10.88% | 5.97% | -3.83% | 25.20% | 40.79% | Upgrade
|
| Cost of Revenue | 9,838 | 9,337 | 10,787 | 10,409 | 9,465 | 8,013 | Upgrade
|
| Gross Profit | 1,695 | 1,729 | 1,630 | 1,309 | 2,719 | 1,719 | Upgrade
|
| Selling, General & Admin | 616.55 | 602.85 | 530.34 | 592.89 | 589.55 | 537.91 | Upgrade
|
| Research & Development | 315.06 | 304.9 | 268.98 | 260.21 | 293.07 | 211.7 | Upgrade
|
| Other Operating Expenses | 209.68 | 34.54 | 44.06 | 53.4 | 72.2 | 53.02 | Upgrade
|
| Operating Expenses | 1,163 | 1,013 | 872.58 | 934.57 | 1,063 | 963.56 | Upgrade
|
| Operating Income | 531.74 | 716.08 | 757.78 | 374.18 | 1,656 | 755.7 | Upgrade
|
| Interest Expense | -152.33 | -160.2 | -165.91 | -195.58 | -220.78 | -296.26 | Upgrade
|
| Interest & Investment Income | 42.91 | 33.11 | 48.62 | 69.33 | 80.53 | 37.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.82 | 2.82 | 2.21 | 5.68 | -3.11 | -8.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.06 | -49.85 | -93.3 | -37.95 | -40.86 | -7.22 | Upgrade
|
| EBT Excluding Unusual Items | 365.09 | 541.95 | 549.4 | 215.67 | 1,472 | 481.02 | Upgrade
|
| Impairment of Goodwill | -14.29 | -14.29 | -12.2 | -2.46 | -159.6 | -29.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.56 | -93.46 | -98.93 | -76.84 | -13.23 | -31.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.61 | -0.48 | -51.42 | 0.8 | -29.08 | 26.52 | Upgrade
|
| Asset Writedown | -24.71 | -23.5 | -52.02 | -4.76 | -0.49 | -21.25 | Upgrade
|
| Legal Settlements | - | - | -5.13 | - | -0.19 | -0.56 | Upgrade
|
| Other Unusual Items | 33.11 | 33.79 | 31.94 | 34.2 | 24.31 | 19.62 | Upgrade
|
| Pretax Income | 298.25 | 444.02 | 361.64 | 166.6 | 1,294 | 444.82 | Upgrade
|
| Income Tax Expense | 40.91 | 108.97 | 73.13 | 10.37 | 238.08 | 96.16 | Upgrade
|
| Earnings From Continuing Operations | 257.33 | 335.05 | 288.51 | 156.23 | 1,056 | 348.65 | Upgrade
|
| Minority Interest in Earnings | -141.62 | -104.46 | -111.11 | -105.3 | -47.12 | 6.42 | Upgrade
|
| Net Income | 115.72 | 230.59 | 177.4 | 50.93 | 1,008 | 355.08 | Upgrade
|
| Net Income to Common | 115.72 | 230.59 | 177.4 | 50.93 | 1,008 | 355.08 | Upgrade
|
| Net Income Growth | -56.36% | 29.98% | 248.36% | -94.95% | 184.01% | -19.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,216 | 1,216 | 1,215 | 1,215 | 1,215 | 1,215 | Upgrade
|
| Shares Outstanding (Diluted) | 1,216 | 1,216 | 1,215 | 1,215 | 1,215 | 1,215 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.04% | -0.03% | 0.01% | 0.01% | -0.33% | Upgrade
|
| EPS (Basic) | 0.10 | 0.19 | 0.15 | 0.04 | 0.83 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.19 | 0.15 | 0.04 | 0.83 | 0.29 | Upgrade
|
| EPS Growth | -56.39% | 29.93% | 248.45% | -94.95% | 183.98% | -19.50% | Upgrade
|
| Free Cash Flow | 431.54 | 178.94 | 489.03 | 950.41 | 1,277 | 963.22 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.15 | 0.40 | 0.78 | 1.05 | 0.79 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.110 | - | - | Upgrade
|
| Dividend Growth | - | - | -54.55% | - | - | - | Upgrade
|
| Gross Margin | 14.70% | 15.62% | 13.13% | 11.17% | 22.31% | 17.67% | Upgrade
|
| Operating Margin | 4.61% | 6.47% | 6.10% | 3.19% | 13.59% | 7.76% | Upgrade
|
| Profit Margin | 1.00% | 2.08% | 1.43% | 0.43% | 8.28% | 3.65% | Upgrade
|
| Free Cash Flow Margin | 3.74% | 1.62% | 3.94% | 8.11% | 10.48% | 9.90% | Upgrade
|
| EBITDA | 1,109 | 1,298 | 1,347 | 967.02 | 2,277 | 1,377 | Upgrade
|
| EBITDA Margin | 9.62% | 11.73% | 10.84% | 8.25% | 18.69% | 14.15% | Upgrade
|
| D&A For EBITDA | 577.36 | 582.23 | 588.73 | 592.84 | 620.97 | 621.07 | Upgrade
|
| EBIT | 531.74 | 716.08 | 757.78 | 374.18 | 1,656 | 755.7 | Upgrade
|
| EBIT Margin | 4.61% | 6.47% | 6.10% | 3.19% | 13.59% | 7.76% | Upgrade
|
| Effective Tax Rate | 13.72% | 24.54% | 20.22% | 6.23% | 18.40% | 21.62% | Upgrade
|
| Revenue as Reported | 11,533 | 11,066 | 12,417 | 11,717 | 12,184 | 9,732 | Upgrade
|
| Advertising Expenses | - | 5.07 | 3.53 | 3.27 | 2.26 | 2.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.