Yongtaiyun Chemical Logistics Co.,Ltd (SHE:001228)
China
· Delayed Price · Currency is CNY 32.56
-0.54 (-1.63%)
At close: Mar 9, 2026
SHE:001228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 4,898 | 3,891 | 2,193 | 3,008 | 2,140 | 948.76 | Upgrade
|
| Other Revenue | 8.44 | 8.44 | 6.05 | 4.24 | 4.33 | 3.53 | Upgrade
|
| Revenue | 4,906 | 3,899 | 2,199 | 3,012 | 2,145 | 952.29 | Upgrade
|
| Revenue Growth (YoY) | 36.43% | 77.32% | -26.99% | 40.44% | 125.20% | 15.21% | Upgrade
|
| Cost of Revenue | 4,488 | 3,493 | 1,865 | 2,500 | 1,794 | 781.68 | Upgrade
|
| Gross Profit | 418.71 | 406.69 | 334.4 | 511.82 | 350.53 | 170.61 | Upgrade
|
| Selling, General & Admin | 171.79 | 156.72 | 140.84 | 133.12 | 92.43 | 58.65 | Upgrade
|
| Research & Development | 4.75 | 5.65 | 6.85 | 4.01 | 2.71 | 1.81 | Upgrade
|
| Other Operating Expenses | 29.2 | 13.47 | 8.77 | 5.57 | 2.17 | -6.92 | Upgrade
|
| Operating Expenses | 244.39 | 236.65 | 160.02 | 140.89 | 117.39 | 54.92 | Upgrade
|
| Operating Income | 174.32 | 170.05 | 174.38 | 370.93 | 233.14 | 115.69 | Upgrade
|
| Interest Expense | -40.12 | -27.11 | -17.52 | -5.26 | -7.61 | -7.83 | Upgrade
|
| Interest & Investment Income | 25.65 | 30.53 | 15.25 | 10.23 | 2.08 | 0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.1 | 20.1 | 10.19 | 32.65 | -2.42 | -6.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.35 | -2.49 | -1.22 | -5.9 | -0.56 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | 181.3 | 191.08 | 181.06 | 402.64 | 224.63 | 101.66 | Upgrade
|
| Impairment of Goodwill | -3.5 | -3.5 | -3.35 | -0.58 | -0.56 | -0.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.12 | -64.92 | 0.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.97 | 2.46 | 5.24 | -0.02 | 0.19 | -0.52 | Upgrade
|
| Asset Writedown | -0.38 | -0.04 | 0.06 | -0.01 | -0 | -1.73 | Upgrade
|
| Other Unusual Items | 23.84 | 7.57 | 32.2 | 15.3 | 11.09 | 0.04 | Upgrade
|
| Pretax Income | 153.18 | 132.64 | 215.46 | 417.33 | 235.35 | 98.82 | Upgrade
|
| Income Tax Expense | 44.08 | 35.1 | 62.98 | 110.95 | 60.36 | 25.16 | Upgrade
|
| Earnings From Continuing Operations | 109.09 | 97.54 | 152.48 | 306.38 | 174.99 | 73.66 | Upgrade
|
| Minority Interest in Earnings | -16.29 | -9.76 | -2.52 | -12.5 | -7.45 | 0.55 | Upgrade
|
| Net Income | 92.8 | 87.78 | 149.96 | 293.87 | 167.54 | 74.21 | Upgrade
|
| Net Income to Common | 92.8 | 87.78 | 149.96 | 293.87 | 167.54 | 74.21 | Upgrade
|
| Net Income Growth | -5.92% | -41.47% | -48.97% | 75.40% | 125.77% | 16.77% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 102 | 104 | 95 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 102 | 104 | 95 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | -3.28% | -1.99% | 9.50% | 22.04% | 0.04% | 7.93% | Upgrade
|
| EPS (Basic) | 0.92 | 0.86 | 1.44 | 3.09 | 2.15 | 0.95 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.86 | 1.44 | 3.09 | 2.15 | 0.95 | Upgrade
|
| EPS Growth | -2.73% | -40.28% | -53.40% | 43.72% | 126.32% | 7.95% | Upgrade
|
| Free Cash Flow | 106.58 | -542.47 | 145.8 | 205.75 | 121.92 | -9.41 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | -5.32 | 1.40 | 2.16 | 1.56 | -0.12 | Upgrade
|
| Dividend Per Share | 0.600 | 0.661 | 0.600 | 0.600 | - | - | Upgrade
|
| Dividend Growth | -37.55% | 10.11% | - | - | - | - | Upgrade
|
| Gross Margin | 8.53% | 10.43% | 15.21% | 16.99% | 16.35% | 17.92% | Upgrade
|
| Operating Margin | 3.55% | 4.36% | 7.93% | 12.31% | 10.87% | 12.15% | Upgrade
|
| Profit Margin | 1.89% | 2.25% | 6.82% | 9.76% | 7.81% | 7.79% | Upgrade
|
| Free Cash Flow Margin | 2.17% | -13.91% | 6.63% | 6.83% | 5.68% | -0.99% | Upgrade
|
| EBITDA | 234.77 | 227.59 | 228.06 | 401.18 | 257.91 | 138.09 | Upgrade
|
| EBITDA Margin | 4.78% | 5.84% | 10.37% | 13.32% | 12.03% | 14.50% | Upgrade
|
| D&A For EBITDA | 60.44 | 57.54 | 53.68 | 30.25 | 24.77 | 22.4 | Upgrade
|
| EBIT | 174.32 | 170.05 | 174.38 | 370.93 | 233.14 | 115.69 | Upgrade
|
| EBIT Margin | 3.55% | 4.36% | 7.93% | 12.31% | 10.87% | 12.15% | Upgrade
|
| Effective Tax Rate | 28.78% | 26.46% | 29.23% | 26.59% | 25.64% | 25.46% | Upgrade
|
| Revenue as Reported | 4,906 | 3,899 | 2,199 | 3,012 | 2,145 | - | Upgrade
|
| Advertising Expenses | - | 0.26 | 0.08 | 0.01 | 0.09 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.