Beijing Liven Technology Co.,Ltd. (SHE:001259)
China
· Delayed Price · Currency is CNY 35.50
+0.92 (2.66%)
Mar 10, 2026, 3:04 PM CST
Beijing Liven Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 404.35 | 379.81 | 427.55 | 654.92 | 654.36 | 721.31 | Upgrade
|
| Other Revenue | 1.59 | 1.59 | 1.43 | 1.95 | 0.79 | 0.39 | Upgrade
|
| Revenue | 405.94 | 381.4 | 428.98 | 656.86 | 655.15 | 721.7 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | -11.09% | -34.69% | 0.26% | -9.22% | 36.48% | Upgrade
|
| Cost of Revenue | 309.08 | 285.49 | 318.47 | 453.96 | 465.77 | 533.5 | Upgrade
|
| Gross Profit | 96.86 | 95.91 | 110.51 | 202.9 | 189.37 | 188.2 | Upgrade
|
| Selling, General & Admin | 93.64 | 88.44 | 98.32 | 120.13 | 104.05 | 108.03 | Upgrade
|
| Research & Development | 12.47 | 12.46 | 10.85 | 9.75 | 8.3 | 11.52 | Upgrade
|
| Other Operating Expenses | -1.78 | -1.72 | -9.44 | 2.42 | -0.6 | -7.12 | Upgrade
|
| Operating Expenses | 104.35 | 99.49 | 100.05 | 149.65 | 113.31 | 108.9 | Upgrade
|
| Operating Income | -7.5 | -3.58 | 10.46 | 53.25 | 76.06 | 79.3 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.39 | Upgrade
|
| Interest & Investment Income | 4.54 | 8.52 | 10.93 | 5.87 | 2.07 | 0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.02 | 0.07 | -0.03 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.42 | -0.41 | -0.59 | -0.67 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | -2.91 | 5.36 | 21.01 | 58.59 | 77.42 | 79.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.06 | -0.14 | 0.41 | 0.21 | -0.15 | Upgrade
|
| Asset Writedown | 0.46 | -0 | 0.12 | 0 | -0 | -0.17 | Upgrade
|
| Other Unusual Items | 0.42 | 0.42 | 1.34 | 4.28 | 3.72 | 1.1 | Upgrade
|
| Pretax Income | -2 | 5.84 | 22.33 | 63.27 | 81.35 | 79.81 | Upgrade
|
| Income Tax Expense | -6 | -3.78 | 1.48 | 11.84 | 16.37 | 13.3 | Upgrade
|
| Earnings From Continuing Operations | 4 | 9.63 | 20.84 | 51.43 | 64.98 | 66.51 | Upgrade
|
| Minority Interest in Earnings | 0.9 | 1.21 | 0.26 | -0.01 | 0.93 | 1.22 | Upgrade
|
| Net Income | 4.9 | 10.83 | 21.1 | 51.43 | 65.9 | 67.73 | Upgrade
|
| Net Income to Common | 4.9 | 10.83 | 21.1 | 51.43 | 65.9 | 67.73 | Upgrade
|
| Net Income Growth | -66.26% | -48.67% | -58.96% | -21.97% | -2.69% | 57.73% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 74 | 61 | 55 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 74 | 61 | 55 | 52 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.74% | 20.11% | 11.19% | 6.59% | -0.06% | Upgrade
|
| EPS (Basic) | 0.07 | 0.15 | 0.29 | 0.84 | 1.20 | 1.31 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.15 | 0.29 | 0.84 | 1.20 | 1.31 | Upgrade
|
| EPS Growth | -66.32% | -48.29% | -65.83% | -29.82% | -8.70% | 57.83% | Upgrade
|
| Free Cash Flow | -204.35 | -126.14 | -14.51 | 8.14 | 115.82 | 23.74 | Upgrade
|
| Free Cash Flow Per Share | -2.79 | -1.73 | -0.20 | 0.13 | 2.10 | 0.46 | Upgrade
|
| Dividend Per Share | 0.160 | 0.160 | 0.400 | - | - | - | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | - | - | - | - | Upgrade
|
| Gross Margin | 23.86% | 25.15% | 25.76% | 30.89% | 28.91% | 26.08% | Upgrade
|
| Operating Margin | -1.85% | -0.94% | 2.44% | 8.11% | 11.61% | 10.99% | Upgrade
|
| Profit Margin | 1.21% | 2.84% | 4.92% | 7.83% | 10.06% | 9.38% | Upgrade
|
| Free Cash Flow Margin | -50.34% | -33.07% | -3.38% | 1.24% | 17.68% | 3.29% | Upgrade
|
| EBITDA | -3.18 | 1.28 | 16.04 | 58.79 | 81.79 | 84.78 | Upgrade
|
| EBITDA Margin | -0.78% | 0.33% | 3.74% | 8.95% | 12.48% | 11.75% | Upgrade
|
| D&A For EBITDA | 4.32 | 4.86 | 5.57 | 5.55 | 5.73 | 5.48 | Upgrade
|
| EBIT | -7.5 | -3.58 | 10.46 | 53.25 | 76.06 | 79.3 | Upgrade
|
| EBIT Margin | -1.85% | -0.94% | 2.44% | 8.11% | 11.61% | 10.99% | Upgrade
|
| Effective Tax Rate | - | - | 6.65% | 18.71% | 20.12% | 16.67% | Upgrade
|
| Revenue as Reported | 405.94 | 381.4 | 428.98 | 656.86 | 655.15 | - | Upgrade
|
| Advertising Expenses | - | 42.33 | 50.01 | 75.25 | 61.01 | 61.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.