Shaanxi Energy Investment Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	37,838	34,800	32,063	-	-	-	Upgrade
Market Cap Growth	1.51%	8.54%	-	-	-	-	Upgrade
Enterprise Value	66,703	63,333	57,301	-	-	-	Upgrade
PE Ratio	13.09	11.57	12.55	-	-	-	Upgrade
PS Ratio	1.67	1.50	1.65	-	-	-	Upgrade
PB Ratio	1.12	1.09	1.08	-	-	-	Upgrade
P/FCF Ratio	15.65	28.91	12.65	-	-	-	Upgrade
P/OCF Ratio	4.47	4.22	4.50	-	-	-	Upgrade
EV/Sales Ratio	2.94	2.74	2.95	-	-	-	Upgrade
EV/EBITDA Ratio	7.41	7.39	7.29	-	-	-	Upgrade
EV/EBIT Ratio	11.82	10.80	10.06	-	-	-	Upgrade
EV/FCF Ratio	27.58	52.62	22.62	-	-	-	Upgrade
Debt / Equity Ratio	0.81	0.84	0.86	1.29	1.55	1.19	Upgrade
Debt / EBITDA Ratio	3.04	3.05	3.15	3.44	5.68	5.91	Upgrade
Debt / FCF Ratio	11.32	22.30	10.09	6.18	27.72	-	Upgrade
Quick Ratio	0.53	0.50	0.67	0.44	0.37	0.34	Upgrade
Current Ratio	0.59	0.59	0.77	0.53	0.49	0.47	Upgrade
Asset Turnover	0.33	0.35	0.33	0.36	0.29	0.19	Upgrade
Return on Equity (ROE)	13.93%	15.15%	15.95%	20.29%	7.54%	7.27%	Upgrade
Return on Assets (ROA)	5.10%	5.58%	5.97%	6.63%	3.64%	2.84%	Upgrade
Return on Capital (ROIC)	5.90%	6.43%	6.84%	7.66%	4.46%	3.71%	Upgrade
Return on Capital Employed (ROCE)	10.10%	11.10%	11.10%	13.40%	7.80%	5.70%	Upgrade
Earnings Yield	7.74%	8.65%	7.97%	-	-	-	Upgrade
FCF Yield	6.39%	3.46%	7.90%	-	-	-	Upgrade
Dividend Yield	4.07%	4.63%	4.55%	-	-	-	Upgrade
Payout Ratio	76.16%	69.85%	86.69%	60.59%	520.06%	131.96%	Upgrade
Buyback Yield / Dilution	-1.97%	-7.42%	-16.03%	2.88%	-4.38%	-1.66%	Upgrade
Total Shareholder Return	2.10%	-2.80%	-11.48%	2.88%	-4.38%	-1.66%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.