SHE:001289 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	112,703	99,287	117,773	120,302	119,156	52,579	Upgrade
Market Cap Growth	11.29%	-15.70%	-2.10%	0.96%	126.62%	48.46%	Upgrade
Enterprise Value	268,379	225,311	220,514	222,628	213,655	136,861	Upgrade
PE Ratio	21.63	15.57	18.83	24.54	16.60	11.13	Upgrade
PS Ratio	4.22	3.17	3.98	3.02	2.99	1.83	Upgrade
PB Ratio	1.26	1.16	1.40	1.51	1.53	0.79	Upgrade
P/FCF Ratio	-	-	-	16.95	-	-	Upgrade
P/OCF Ratio	5.00	5.82	8.22	4.07	6.58	4.28	Upgrade
EV/Sales Ratio	10.42	7.18	7.44	5.59	5.36	4.77	Upgrade
EV/EBITDA Ratio	10.98	9.00	9.03	9.26	9.10	7.53	Upgrade
EV/EBIT Ratio	21.26	16.43	15.97	15.97	14.62	12.92	Upgrade
EV/FCF Ratio	-45.90	-	-	31.37	-	-	Upgrade
Debt / Equity Ratio	1.67	1.70	1.52	1.51	1.35	1.37	Upgrade
Debt / EBITDA Ratio	5.95	5.74	5.21	4.99	4.45	4.99	Upgrade
Debt / FCF Ratio	-	-	-	17.01	-	-	Upgrade
Net Debt / Equity Ratio	1.65	1.67	1.46	1.28	1.29	1.29	Upgrade
Net Debt / EBITDA Ratio	5.97	5.71	5.05	4.24	4.27	4.72	Upgrade
Net Debt / FCF Ratio	-25.29	-14.57	-12.99	14.36	-938.20	-10.80	Upgrade
Quick Ratio	0.65	0.60	0.57	0.63	0.57	0.52	Upgrade
Current Ratio	0.71	0.64	0.62	0.71	0.64	0.59	Upgrade
Asset Turnover	0.11	0.13	0.13	0.19	0.21	0.17	Upgrade
Return on Equity (ROE)	7.53%	9.03%	8.17%	7.77%	11.66%	8.95%	Upgrade
Return on Assets (ROA)	3.22%	3.46%	3.74%	4.06%	4.79%	3.99%	Upgrade
Return on Capital Employed (ROCE)	6.80%	7.70%	8.30%	9.30%	10.20%	8.70%	Upgrade
Earnings Yield	4.62%	6.47%	5.44%	4.26%	6.24%	9.56%	Upgrade
FCF Yield	-5.19%	-9.87%	-8.06%	5.90%	-0.09%	-15.10%	Upgrade
Dividend Yield	1.93%	1.48%	1.16%	0.67%	-	-	Upgrade
Payout Ratio	38.36%	30.03%	18.38%	28.60%	12.72%	17.21%	Upgrade
Buyback Yield / Dilution	-0.41%	0.25%	-0.22%	-4.06%	-	-	Upgrade
Total Shareholder Return	1.52%	1.73%	0.95%	-3.40%	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.