Shenzhen Techwinsemi Technology Co., Ltd. (SHE:001309)
China
· Delayed Price · Currency is CNY 280.00
+8.88 (3.28%)
At close: Mar 9, 2026
SHE:001309 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Revenue | 10,789 | 4,773 | 1,776 | 1,191 | 1,080 | Upgrade
|
| Revenue Growth (YoY) | 126.07% | 168.74% | 49.15% | 10.27% | 29.36% | Upgrade
|
| Cost of Revenue | 9,281 | 4,018 | 1,527 | 1,018 | 874.71 | Upgrade
|
| Gross Profit | 1,508 | 754.96 | 248.72 | 172.95 | 205.08 | Upgrade
|
| Selling, General & Admin | 299.94 | 133.17 | 74.56 | 56.18 | 35.27 | Upgrade
|
| Research & Development | 291.69 | 203.22 | 108.01 | 66.93 | 45.78 | Upgrade
|
| Other Operating Expenses | -0.49 | -3.42 | -13.34 | 3.55 | 1.96 | Upgrade
|
| Operating Expenses | 601.6 | 333.77 | 174.5 | 133.3 | 83.85 | Upgrade
|
| Operating Income | 906.52 | 421.19 | 74.22 | 39.65 | 121.23 | Upgrade
|
| Interest Expense | -144.18 | -99.65 | -37.93 | -16.86 | -16.35 | Upgrade
|
| Interest & Investment Income | 4.12 | 0.47 | 1.53 | 33.82 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -59.76 | 7.75 | -11.02 | -11.71 | -1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.77 | -2.92 | 4.08 | -1.73 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 696.93 | 326.85 | 30.88 | 43.16 | 103.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.76 | 19.24 | -2.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 15.58 | -1.73 | 0.8 | - | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | - | - | - | Upgrade
|
| Other Unusual Items | 18.03 | 17.05 | -11.89 | 21.67 | 6.88 | Upgrade
|
| Pretax Income | 715.45 | 378.66 | 15.12 | 65.63 | 110.07 | Upgrade
|
| Income Tax Expense | 27.2 | 27.94 | -10.71 | -1.8 | 11.9 | Upgrade
|
| Earnings From Continuing Operations | 688.24 | 350.72 | 25.82 | 67.43 | 98.17 | Upgrade
|
| Minority Interest in Earnings | 0.09 | -0.16 | -0.82 | 0.07 | - | Upgrade
|
| Net Income | 688.33 | 350.55 | 25 | 67.5 | 98.17 | Upgrade
|
| Net Income to Common | 688.33 | 350.55 | 25 | 67.5 | 98.17 | Upgrade
|
| Net Income Growth | 96.36% | 1302.30% | -62.97% | -31.24% | 27.29% | Upgrade
|
| Shares Outstanding (Basic) | 223 | 206 | 206 | 178 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 207 | 206 | 178 | 154 | Upgrade
|
| Shares Change (YoY) | 9.52% | 0.73% | 15.65% | 15.32% | 0.58% | Upgrade
|
| EPS (Basic) | 3.08 | 1.70 | 0.12 | 0.38 | 0.64 | Upgrade
|
| EPS (Diluted) | 3.03 | 1.69 | 0.12 | 0.38 | 0.64 | Upgrade
|
| EPS Growth | 79.29% | 1292.09% | -67.98% | -40.37% | 26.55% | Upgrade
|
| Free Cash Flow | -2,735 | -1,387 | -1,118 | -453.08 | -46.52 | Upgrade
|
| Free Cash Flow Per Share | -12.04 | -6.69 | -5.43 | -2.54 | -0.30 | Upgrade
|
| Dividend Per Share | 0.400 | 0.214 | 0.071 | 0.073 | - | Upgrade
|
| Dividend Growth | 86.65% | 199.72% | -2.59% | - | - | Upgrade
|
| Gross Margin | 13.98% | 15.82% | 14.01% | 14.53% | 18.99% | Upgrade
|
| Operating Margin | 8.40% | 8.82% | 4.18% | 3.33% | 11.23% | Upgrade
|
| Profit Margin | 6.38% | 7.34% | 1.41% | 5.67% | 9.09% | Upgrade
|
| Free Cash Flow Margin | -25.35% | -29.06% | -62.93% | -38.05% | -4.31% | Upgrade
|
| EBITDA | 936.45 | 443.62 | 88.02 | 50.72 | 133.8 | Upgrade
|
| EBITDA Margin | 8.68% | 9.29% | 4.96% | 4.26% | 12.39% | Upgrade
|
| D&A For EBITDA | 29.92 | 22.44 | 13.8 | 11.07 | 12.57 | Upgrade
|
| EBIT | 906.52 | 421.19 | 74.22 | 39.65 | 121.23 | Upgrade
|
| EBIT Margin | 8.40% | 8.82% | 4.18% | 3.33% | 11.23% | Upgrade
|
| Effective Tax Rate | 3.80% | 7.38% | - | - | 10.81% | Upgrade
|
| Revenue as Reported | 10,789 | 4,773 | 1,776 | 1,191 | 1,080 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.