Jiangxi Bestoo Energy Co.,Ltd. (SHE:001376)
China
· Delayed Price · Currency is CNY 21.15
-1.08 (-4.86%)
At close: Mar 6, 2026
Jiangxi Bestoo Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Operating Revenue | 1,067 | 1,128 | 1,076 | 1,074 | 779.17 | 471.21 | Upgrade
|
| Other Revenue | 4.59 | 4.59 | 5.87 | 8.29 | 10.88 | 6.7 | Upgrade
|
| Revenue | 1,071 | 1,132 | 1,082 | 1,082 | 790.05 | 477.91 | Upgrade
|
| Revenue Growth (YoY) | -3.92% | 4.65% | -0.01% | 37.00% | 65.31% | 17.12% | Upgrade
|
| Cost of Revenue | 719.09 | 774.18 | 799.98 | 857.4 | 628.41 | 301.67 | Upgrade
|
| Gross Profit | 352.36 | 358.3 | 282.2 | 224.93 | 161.64 | 176.24 | Upgrade
|
| Selling, General & Admin | 119.31 | 108.03 | 82.62 | 58.02 | 54.02 | 43.38 | Upgrade
|
| Research & Development | - | - | 0.19 | 0.35 | 1.37 | 0.27 | Upgrade
|
| Other Operating Expenses | 16.17 | 9.37 | 7.52 | 7.3 | -9.42 | -3.91 | Upgrade
|
| Operating Expenses | 133.94 | 117.32 | 90.07 | 65.96 | 46.1 | 39.85 | Upgrade
|
| Operating Income | 218.42 | 240.98 | 192.13 | 158.97 | 115.54 | 136.39 | Upgrade
|
| Interest Expense | -6.36 | -9.26 | -11.7 | -9.09 | -12.48 | -10.54 | Upgrade
|
| Interest & Investment Income | 5.03 | 3.42 | 3.28 | 1.6 | 0.62 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.76 | -4.52 | -2.88 | -16.5 | -15.01 | -12.6 | Upgrade
|
| EBT Excluding Unusual Items | 214.34 | 230.62 | 180.83 | 134.98 | 88.67 | 114.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.33 | - | - | - | -0.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.16 | 0 | 0.01 | 0.05 | -1.6 | Upgrade
|
| Asset Writedown | -3.57 | -3.57 | -2.78 | -3.13 | -1.07 | -3.08 | Upgrade
|
| Other Unusual Items | 27.4 | 27.4 | 7.04 | 14.06 | -1.36 | 0.08 | Upgrade
|
| Pretax Income | 237.84 | 254.6 | 185.1 | 145.92 | 85.94 | 109.93 | Upgrade
|
| Income Tax Expense | 63.45 | 63.45 | 53.98 | 36.2 | 20.77 | 27.93 | Upgrade
|
| Earnings From Continuing Operations | 174.39 | 191.15 | 131.11 | 109.71 | 65.18 | 82 | Upgrade
|
| Net Income to Company | 174.39 | 191.15 | 131.11 | 109.71 | 65.18 | 82 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.08 | 0.21 | 0.18 | 0.2 | -0.17 | Upgrade
|
| Net Income | 174.48 | 191.23 | 131.33 | 109.9 | 65.38 | 81.83 | Upgrade
|
| Net Income to Common | 174.48 | 191.23 | 131.33 | 109.9 | 65.38 | 81.83 | Upgrade
|
| Net Income Growth | -3.03% | 45.61% | 19.50% | 68.09% | -20.11% | 20.42% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 466 | 424 | 423 | 409 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 466 | 424 | 423 | 409 | 390 | Upgrade
|
| Shares Change (YoY) | 0.05% | 10.10% | 0.23% | 3.44% | 4.86% | 1.32% | Upgrade
|
| EPS (Basic) | 0.38 | 0.41 | 0.31 | 0.26 | 0.16 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.41 | 0.31 | 0.26 | 0.16 | 0.21 | Upgrade
|
| EPS Growth | -3.08% | 32.26% | 19.23% | 62.50% | -23.81% | 18.85% | Upgrade
|
| Free Cash Flow | 214.64 | 225.42 | 105.92 | 127.59 | 73.49 | -1.94 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.48 | 0.25 | 0.30 | 0.18 | -0.01 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | - | -25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.89% | 31.64% | 26.08% | 20.78% | 20.46% | 36.88% | Upgrade
|
| Operating Margin | 20.39% | 21.28% | 17.75% | 14.69% | 14.62% | 28.54% | Upgrade
|
| Profit Margin | 16.28% | 16.89% | 12.14% | 10.15% | 8.28% | 17.12% | Upgrade
|
| Free Cash Flow Margin | 20.03% | 19.91% | 9.79% | 11.79% | 9.30% | -0.41% | Upgrade
|
| EBITDA | 325.47 | 340.63 | 281.9 | 224.8 | 160.78 | 180.6 | Upgrade
|
| EBITDA Margin | 30.38% | 30.08% | 26.05% | 20.77% | 20.35% | 37.79% | Upgrade
|
| D&A For EBITDA | 107.05 | 99.65 | 89.77 | 65.83 | 45.24 | 44.21 | Upgrade
|
| EBIT | 218.42 | 240.98 | 192.13 | 158.97 | 115.54 | 136.39 | Upgrade
|
| EBIT Margin | 20.39% | 21.28% | 17.75% | 14.69% | 14.62% | 28.54% | Upgrade
|
| Effective Tax Rate | 26.68% | 24.92% | 29.16% | 24.81% | 24.16% | 25.41% | Upgrade
|
| Revenue as Reported | 1,071 | 1,132 | 1,082 | 1,082 | 790.05 | 477.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.