Sinosteel New Materials Co., Ltd. (SHE:002057)
11.32
+0.05 (0.44%)
Mar 10, 2026, 3:05 PM CST
Sinosteel New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,016 | 2,655 | 2,724 | 2,653 | 2,548 | 1,632 | Upgrade
|
| Other Revenue | 55.88 | 55.88 | 46.74 | 109.51 | 65.24 | 40.22 | Upgrade
|
| Revenue | 3,071 | 2,710 | 2,771 | 2,762 | 2,614 | 1,672 | Upgrade
|
| Revenue Growth (YoY) | 15.55% | -2.17% | 0.30% | 5.70% | 56.30% | 21.04% | Upgrade
|
| Cost of Revenue | 2,305 | 2,085 | 2,062 | 2,110 | 2,030 | 1,254 | Upgrade
|
| Gross Profit | 766.16 | 625.55 | 708.85 | 652.68 | 583.05 | 418.53 | Upgrade
|
| Selling, General & Admin | 220.15 | 218.24 | 239.77 | 204.48 | 191.02 | 114.79 | Upgrade
|
| Research & Development | 141.48 | 132.26 | 147.03 | 151.72 | 149.22 | 94.09 | Upgrade
|
| Other Operating Expenses | 50.14 | 10.39 | 6.99 | 12.4 | 7.92 | 8.56 | Upgrade
|
| Operating Expenses | 450.65 | 397.13 | 428.7 | 379.9 | 381.03 | 238.95 | Upgrade
|
| Operating Income | 315.51 | 228.42 | 280.14 | 272.78 | 202.01 | 179.58 | Upgrade
|
| Interest Expense | -5.81 | -12.01 | -18.26 | -19.58 | -22.67 | -16.31 | Upgrade
|
| Interest & Investment Income | 4.48 | 19.58 | 31.11 | 146.49 | 56.27 | 14.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | -0.19 | -1.22 | 3.63 | -1.2 | -0.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -2.09 | -2.93 | -2.23 | -3.08 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | 313.51 | 233.7 | 288.84 | 401.1 | 231.34 | 176.18 | Upgrade
|
| Impairment of Goodwill | -3.81 | -3.81 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.79 | -23.13 | 0.09 | -0.03 | -1.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.66 | 0.56 | -0.09 | 0.3 | -2.9 | 0.69 | Upgrade
|
| Asset Writedown | -22.62 | -14.75 | -0.28 | -0.37 | -5.5 | -3.4 | Upgrade
|
| Other Unusual Items | 48.91 | 35.76 | 78.92 | 54.95 | 48.04 | 23.58 | Upgrade
|
| Pretax Income | 313.85 | 228.33 | 367.48 | 455.95 | 269.92 | 197.06 | Upgrade
|
| Income Tax Expense | 34.59 | 25.35 | 46.08 | 26.2 | 24.88 | 22.05 | Upgrade
|
| Earnings From Continuing Operations | 279.26 | 202.99 | 321.4 | 429.74 | 245.03 | 175 | Upgrade
|
| Minority Interest in Earnings | -42.5 | -30.73 | -46.77 | -39.55 | -29.39 | -2.06 | Upgrade
|
| Net Income | 236.77 | 172.26 | 274.62 | 390.19 | 215.64 | 172.94 | Upgrade
|
| Net Income to Common | 236.77 | 172.26 | 274.62 | 390.19 | 215.64 | 172.94 | Upgrade
|
| Net Income Growth | 27.55% | -37.28% | -29.62% | 80.94% | 24.69% | 26.04% | Upgrade
|
| Shares Outstanding (Basic) | 757 | 758 | 754 | 750 | 704 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 757 | 758 | 754 | 755 | 704 | 575 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.58% | -0.12% | 7.27% | 22.29% | 0.00% | Upgrade
|
| EPS (Basic) | 0.31 | 0.23 | 0.36 | 0.52 | 0.31 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.23 | 0.36 | 0.52 | 0.31 | 0.30 | Upgrade
|
| EPS Growth | 26.88% | -37.63% | -29.54% | 68.68% | 1.96% | 26.04% | Upgrade
|
| Free Cash Flow | 307.52 | 229.36 | -8.81 | -98.17 | -11.15 | 48.04 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.30 | -0.01 | -0.13 | -0.02 | 0.08 | Upgrade
|
| Dividend Per Share | 0.124 | 0.114 | 0.181 | 0.241 | 0.139 | 0.100 | Upgrade
|
| Dividend Growth | -46.32% | -37.02% | -24.90% | 73.38% | 39.00% | 42.86% | Upgrade
|
| Gross Margin | 24.94% | 23.08% | 25.59% | 23.63% | 22.31% | 25.03% | Upgrade
|
| Operating Margin | 10.27% | 8.43% | 10.11% | 9.88% | 7.73% | 10.74% | Upgrade
|
| Profit Margin | 7.71% | 6.35% | 9.91% | 14.12% | 8.25% | 10.34% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 8.46% | -0.32% | -3.55% | -0.43% | 2.87% | Upgrade
|
| EBITDA | 430.46 | 332.32 | 369.3 | 351.23 | 273.56 | 227.6 | Upgrade
|
| EBITDA Margin | 14.02% | 12.26% | 13.33% | 12.72% | 10.47% | 13.61% | Upgrade
|
| D&A For EBITDA | 114.95 | 103.9 | 89.16 | 78.44 | 71.54 | 48.02 | Upgrade
|
| EBIT | 315.51 | 228.42 | 280.14 | 272.78 | 202.01 | 179.58 | Upgrade
|
| EBIT Margin | 10.27% | 8.43% | 10.11% | 9.88% | 7.73% | 10.74% | Upgrade
|
| Effective Tax Rate | 11.02% | 11.10% | 12.54% | 5.75% | 9.22% | 11.19% | Upgrade
|
| Revenue as Reported | 3,071 | 2,710 | 2,771 | 2,762 | 2,614 | 1,672 | Upgrade
|
| Advertising Expenses | - | 3.83 | 1.19 | 0.36 | 0.42 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.