ShenZhen Woer Heat-Shrinkable Material Co.,Ltd. (SHE:002130)
China
· Delayed Price · Currency is CNY 26.22
+0.19 (0.73%)
At close: Dec 5, 2025
SHE:002130 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 986.5 | 1,028 | 1,005 | 864.56 | 738.06 | 639.1 | Upgrade
|
| Short-Term Investments | - | - | 10 | - | - | - | Upgrade
|
| Trading Asset Securities | 120 | 145.17 | 60.24 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 1,106 | 1,173 | 1,076 | 864.56 | 738.06 | 639.1 | Upgrade
|
| Cash Growth | -6.60% | 9.10% | 24.41% | 17.14% | 15.48% | 15.92% | Upgrade
|
| Accounts Receivable | 3,534 | 3,217 | 2,725 | 2,335 | 2,249 | 1,757 | Upgrade
|
| Other Receivables | 58.98 | 72.28 | 36.26 | 46.38 | 57.18 | 44.71 | Upgrade
|
| Receivables | 3,593 | 3,290 | 2,762 | 2,381 | 2,306 | 1,802 | Upgrade
|
| Inventory | 1,139 | 865.31 | 710.28 | 701.25 | 596.31 | 478.71 | Upgrade
|
| Prepaid Expenses | - | 1.42 | 0.17 | 6.02 | - | - | Upgrade
|
| Other Current Assets | 242.2 | 207.87 | 169.28 | 180.52 | 190.56 | 180.11 | Upgrade
|
| Total Current Assets | 6,080 | 5,538 | 4,717 | 4,134 | 3,831 | 3,100 | Upgrade
|
| Property, Plant & Equipment | 3,712 | 3,175 | 2,783 | 2,707 | 2,482 | 2,312 | Upgrade
|
| Long-Term Investments | 176.64 | 233.22 | 240.81 | 209.55 | 244.45 | 270.01 | Upgrade
|
| Goodwill | 694.83 | 694.83 | 731.31 | 759.97 | 759.97 | 759.97 | Upgrade
|
| Other Intangible Assets | 531.58 | 289.27 | 295.85 | 283.16 | 200.04 | 237.02 | Upgrade
|
| Long-Term Deferred Tax Assets | 127.99 | 95.29 | 77.5 | 82.31 | 67.05 | 67.41 | Upgrade
|
| Long-Term Deferred Charges | 123.29 | 112.85 | 100.67 | 90.22 | 77.16 | 62.29 | Upgrade
|
| Other Long-Term Assets | 252.07 | 126.96 | 55.27 | 62.19 | 98.89 | 82.29 | Upgrade
|
| Total Assets | 11,699 | 10,265 | 9,002 | 8,328 | 7,760 | 6,891 | Upgrade
|
| Accounts Payable | 1,858 | 1,513 | 1,192 | 982.44 | 790.36 | 707.36 | Upgrade
|
| Accrued Expenses | 252.89 | 341.74 | 274.46 | 290.87 | 299.85 | 274.48 | Upgrade
|
| Short-Term Debt | 607.81 | 343.62 | 682.86 | 593.54 | 701.5 | 949.59 | Upgrade
|
| Current Portion of Long-Term Debt | 590.19 | 153.31 | 150.68 | 514.05 | 540.41 | 168.72 | Upgrade
|
| Current Portion of Leases | - | 32.98 | 4.94 | 16.37 | 17.68 | - | Upgrade
|
| Current Income Taxes Payable | 145.08 | 90.32 | 62.33 | 46.82 | 31.75 | 31.92 | Upgrade
|
| Current Unearned Revenue | 83.8 | 79.31 | 90.28 | 71.11 | 50.18 | 52.66 | Upgrade
|
| Other Current Liabilities | 476.17 | 321.14 | 276.37 | 276.17 | 351.85 | 56.08 | Upgrade
|
| Total Current Liabilities | 4,014 | 2,875 | 2,734 | 2,791 | 2,784 | 2,241 | Upgrade
|
| Long-Term Debt | 826.64 | 901.47 | 622.63 | 554.67 | 687.5 | 969.89 | Upgrade
|
| Long-Term Leases | 178.43 | 193.41 | 32.34 | 37.54 | 17.78 | - | Upgrade
|
| Long-Term Unearned Revenue | 62.2 | 68.55 | 74.59 | 79.06 | 77.63 | 71.65 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 149.65 | 96.61 | 75.95 | 66.14 | 56.58 | 60.81 | Upgrade
|
| Other Long-Term Liabilities | 2.03 | 1.57 | - | - | - | - | Upgrade
|
| Total Liabilities | 5,233 | 4,137 | 3,539 | 3,529 | 3,623 | 3,343 | Upgrade
|
| Common Stock | 1,260 | 1,260 | 1,260 | 1,260 | 1,260 | 1,259 | Upgrade
|
| Additional Paid-In Capital | 288.3 | 270.76 | 271.32 | 268.39 | 251.4 | 228.88 | Upgrade
|
| Retained Earnings | 4,882 | 4,227 | 3,592 | 2,941 | 2,388 | 1,876 | Upgrade
|
| Treasury Stock | -100.05 | -100.05 | -100.05 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -156.37 | -123.07 | -115.21 | -127.16 | -102.66 | -90.95 | Upgrade
|
| Total Common Equity | 6,174 | 5,535 | 4,908 | 4,343 | 3,796 | 3,273 | Upgrade
|
| Minority Interest | 292.17 | 593.52 | 554.96 | 456.77 | 340.85 | 274.42 | Upgrade
|
| Shareholders' Equity | 6,466 | 6,128 | 5,463 | 4,799 | 4,137 | 3,548 | Upgrade
|
| Total Liabilities & Equity | 11,699 | 10,265 | 9,002 | 8,328 | 7,760 | 6,891 | Upgrade
|
| Total Debt | 2,203 | 1,625 | 1,493 | 1,716 | 1,965 | 2,088 | Upgrade
|
| Net Cash (Debt) | -1,097 | -451.37 | -417.84 | -851.61 | -1,227 | -1,449 | Upgrade
|
| Net Cash Per Share | -0.89 | -0.36 | -0.33 | -0.68 | -0.98 | -1.14 | Upgrade
|
| Filing Date Shares Outstanding | 1,246 | 1,246 | 1,246 | 1,260 | 1,260 | 1,259 | Upgrade
|
| Total Common Shares Outstanding | 1,246 | 1,246 | 1,246 | 1,260 | 1,260 | 1,259 | Upgrade
|
| Working Capital | 2,066 | 2,662 | 1,983 | 1,342 | 1,047 | 859.01 | Upgrade
|
| Book Value Per Share | 4.95 | 4.44 | 3.94 | 3.45 | 3.01 | 2.60 | Upgrade
|
| Tangible Book Value | 4,947 | 4,551 | 3,880 | 3,299 | 2,836 | 2,276 | Upgrade
|
| Tangible Book Value Per Share | 3.97 | 3.65 | 3.11 | 2.62 | 2.25 | 1.81 | Upgrade
|
| Buildings | - | 1,698 | 1,530 | 1,502 | 1,219 | 1,179 | Upgrade
|
| Machinery | - | 2,587 | 2,380 | 2,263 | 2,103 | 2,041 | Upgrade
|
| Construction In Progress | - | 232.17 | 226.3 | 131.47 | 229.6 | 74.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.