GRG Banking Equipment Co., Ltd. (SHE:002152)
China
· Delayed Price · Currency is CNY 13.11
+0.15 (1.16%)
Mar 6, 2026, 3:04 PM CST
GRG Banking Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,068 | 10,824 | 9,015 | 7,493 | 6,745 | Upgrade
|
| Other Revenue | - | 42.44 | 28.64 | 33.61 | 36.78 | Upgrade
|
| Revenue | 12,068 | 10,866 | 9,043 | 7,526 | 6,782 | Upgrade
|
| Revenue Growth (YoY) | 11.06% | 20.16% | 20.15% | 10.98% | 5.79% | Upgrade
|
| Cost of Revenue | 10,799 | 7,526 | 5,844 | 4,708 | 4,201 | Upgrade
|
| Gross Profit | 1,270 | 3,340 | 3,199 | 2,818 | 2,581 | Upgrade
|
| Selling, General & Admin | - | 1,351 | 1,254 | 1,137 | 1,033 | Upgrade
|
| Research & Development | - | 940.52 | 866.21 | 718.72 | 645.65 | Upgrade
|
| Other Operating Expenses | - | 27.45 | 6.1 | 8.01 | -3.94 | Upgrade
|
| Operating Expenses | - | 2,335 | 2,139 | 1,909 | 1,680 | Upgrade
|
| Operating Income | 1,270 | 1,005 | 1,060 | 909.17 | 900.43 | Upgrade
|
| Interest Expense | - | -67.29 | -19.72 | -21.29 | -13.46 | Upgrade
|
| Interest & Investment Income | - | 322.58 | 340.25 | 276.83 | 207.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -32.35 | 12.75 | 13.77 | -31.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.52 | -7.32 | -5.08 | -6.76 | -4.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,265 | 1,221 | 1,389 | 1,172 | 1,058 | Upgrade
|
| Impairment of Goodwill | - | -19.3 | -28.15 | -52.63 | -69.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4.86 | 0.41 | - | 17.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.54 | 3.33 | 1.04 | -0.86 | Upgrade
|
| Asset Writedown | - | -0.88 | -0.94 | -0.89 | - | Upgrade
|
| Other Unusual Items | - | 79.6 | 75.8 | 99.66 | 96.02 | Upgrade
|
| Pretax Income | 1,265 | 1,287 | 1,439 | 1,219 | 1,102 | Upgrade
|
| Income Tax Expense | 408.76 | 129.79 | 167.51 | 118.15 | 123.06 | Upgrade
|
| Earnings From Continuing Operations | 856.26 | 1,157 | 1,272 | 1,101 | 978.61 | Upgrade
|
| Minority Interest in Earnings | - | -237.07 | -294.63 | -271.44 | -154.36 | Upgrade
|
| Net Income | 856.26 | 919.83 | 976.92 | 829.32 | 824.26 | Upgrade
|
| Net Income to Common | 856.26 | 919.83 | 976.92 | 829.32 | 824.26 | Upgrade
|
| Net Income Growth | -6.91% | -5.84% | 17.80% | 0.61% | 17.68% | Upgrade
|
| Shares Outstanding (Basic) | 2,518 | 2,486 | 2,505 | 2,513 | 2,498 | Upgrade
|
| Shares Outstanding (Diluted) | 2,518 | 2,486 | 2,505 | 2,513 | 2,498 | Upgrade
|
| Shares Change (YoY) | 1.30% | -0.76% | -0.33% | 0.61% | 3.68% | Upgrade
|
| EPS (Basic) | 0.34 | 0.37 | 0.39 | 0.33 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.37 | 0.39 | 0.33 | 0.33 | Upgrade
|
| EPS Growth | -8.11% | -5.13% | 18.18% | - | 13.79% | Upgrade
|
| Free Cash Flow | - | 1,123 | 1,248 | 1,435 | 1,328 | Upgrade
|
| Free Cash Flow Per Share | - | 0.45 | 0.50 | 0.57 | 0.53 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | - | Upgrade
|
| Gross Margin | 10.52% | 30.74% | 35.38% | 37.44% | 38.06% | Upgrade
|
| Operating Margin | 10.52% | 9.25% | 11.73% | 12.08% | 13.28% | Upgrade
|
| Profit Margin | 7.09% | 8.46% | 10.80% | 11.02% | 12.15% | Upgrade
|
| Free Cash Flow Margin | - | 10.33% | 13.80% | 19.06% | 19.59% | Upgrade
|
| EBITDA | 1,478 | 1,214 | 1,235 | 1,084 | 1,062 | Upgrade
|
| EBITDA Margin | 12.25% | 11.17% | 13.65% | 14.40% | 15.66% | Upgrade
|
| D&A For EBITDA | 208.95 | 208.95 | 174.34 | 174.41 | 161.63 | Upgrade
|
| EBIT | 1,270 | 1,005 | 1,060 | 909.17 | 900.43 | Upgrade
|
| EBIT Margin | 10.52% | 9.25% | 11.73% | 12.08% | 13.28% | Upgrade
|
| Effective Tax Rate | 32.31% | 10.09% | 11.64% | 9.69% | 11.17% | Upgrade
|
| Revenue as Reported | - | 10,866 | 9,043 | 7,526 | 6,782 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.