GRG Banking Equipment Co., Ltd. (SHE:002152)
China
· Delayed Price · Currency is CNY 13.06
-0.05 (-0.38%)
Mar 9, 2026, 3:04 PM CST
GRG Banking Equipment Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 919.83 | 976.92 | 829.32 | 824.26 | Upgrade
|
| Depreciation & Amortization | - | 251.03 | 207.67 | 198.27 | 179.96 | Upgrade
|
| Other Amortization | - | 25.49 | 9.9 | 18.46 | 23.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.54 | -3.33 | -1.04 | 0.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 20.19 | 29.09 | 53.52 | 52.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -168.48 | -167.23 | -127.71 | -76.99 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 16.32 | 11.74 | 44.96 | 5.93 | Upgrade
|
| Other Operating Activities | - | 350.73 | 362.04 | 352.78 | 242.22 | Upgrade
|
| Change in Accounts Receivable | - | 637.84 | -1,631 | -584.85 | -57.91 | Upgrade
|
| Change in Inventory | - | 439.11 | -382.85 | -437.64 | -78.21 | Upgrade
|
| Change in Accounts Payable | - | -1,289 | 2,042 | 1,425 | 494.39 | Upgrade
|
| Change in Other Net Operating Assets | - | 69.69 | 70.3 | - | - | Upgrade
|
| Operating Cash Flow | - | 1,267 | 1,503 | 1,738 | 1,591 | Upgrade
|
| Operating Cash Flow Growth | - | -15.71% | -13.55% | 9.24% | 30.25% | Upgrade
|
| Capital Expenditures | - | -143.55 | -254.38 | -303.48 | -262.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.57 | 0.93 | 0.66 | 5.54 | Upgrade
|
| Cash Acquisitions | - | -414.46 | -426.39 | 12.89 | - | Upgrade
|
| Divestitures | - | - | 37.07 | 63.64 | -0.11 | Upgrade
|
| Investment in Securities | - | -1,327 | 258.83 | -1,300 | -1,500 | Upgrade
|
| Other Investing Activities | - | 44.08 | 73.76 | 106.78 | 77.67 | Upgrade
|
| Investing Cash Flow | - | -1,839 | -310.19 | -1,419 | -1,680 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 13.48 | Upgrade
|
| Long-Term Debt Issued | - | 2,821 | 359.61 | 544.94 | 233.14 | Upgrade
|
| Total Debt Issued | - | 2,821 | 359.61 | 544.94 | 246.61 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -18.24 | Upgrade
|
| Long-Term Debt Repaid | - | -1,673 | -697.7 | -322.66 | -578.89 | Upgrade
|
| Total Debt Repaid | - | -1,673 | -697.7 | -322.66 | -597.13 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,148 | -338.09 | 222.28 | -350.52 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 695.57 | Upgrade
|
| Common Dividends Paid | - | -537.37 | -509.15 | -388.31 | -384.06 | Upgrade
|
| Other Financing Activities | - | -223.53 | 116.57 | 908.69 | -56.54 | Upgrade
|
| Financing Cash Flow | - | 386.86 | -730.67 | 742.66 | -95.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.34 | 1.36 | -8.7 | -26.99 | Upgrade
|
| Net Cash Flow | - | -186.06 | 463.06 | 1,053 | -211.27 | Upgrade
|
| Free Cash Flow | - | 1,123 | 1,248 | 1,435 | 1,328 | Upgrade
|
| Free Cash Flow Growth | - | -10.03% | -12.99% | 8.00% | 146.40% | Upgrade
|
| Free Cash Flow Margin | - | 10.33% | 13.80% | 19.06% | 19.59% | Upgrade
|
| Free Cash Flow Per Share | - | 0.45 | 0.50 | 0.57 | 0.53 | Upgrade
|
| Cash Income Tax Paid | - | 520.32 | 467.91 | 313.13 | 319.89 | Upgrade
|
| Levered Free Cash Flow | - | -2,134 | 4,490 | 989.08 | 981.61 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,092 | 4,502 | 1,002 | 990.03 | Upgrade
|
| Change in Working Capital | - | -146.99 | 75.76 | 369.49 | 340.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.