Guangdong Tapai Group Co., Ltd. (SHE:002233)
China
· Delayed Price · Currency is CNY 9.31
-0.29 (-3.02%)
At close: Mar 9, 2026
Guangdong Tapai Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | - | 537.92 | 741.51 | 266.21 | 1,836 | Upgrade
|
| Depreciation & Amortization | - | 437.38 | 442.89 | 442.42 | 421.99 | Upgrade
|
| Other Amortization | - | 104.34 | 87.52 | 84.04 | 88.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.17 | -16.57 | -5.41 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.92 | 43.4 | 49.02 | -1.62 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -317.86 | -134.59 | 43.78 | -327.61 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.44 | 0.37 | -0.42 | 1.68 | Upgrade
|
| Other Operating Activities | - | 19.25 | 33.99 | 4.19 | 1.55 | Upgrade
|
| Change in Accounts Receivable | - | -43.76 | -1 | -15.88 | 32.87 | Upgrade
|
| Change in Inventory | - | 49.82 | -31.12 | 70.83 | -101.43 | Upgrade
|
| Change in Accounts Payable | - | 40.27 | 35.2 | -390.7 | 241.36 | Upgrade
|
| Change in Other Net Operating Assets | - | 9.13 | 11.44 | 12.08 | -8.68 | Upgrade
|
| Operating Cash Flow | - | 849.77 | 1,191 | 533.46 | 2,197 | Upgrade
|
| Operating Cash Flow Growth | - | -28.67% | 123.33% | -75.72% | -9.17% | Upgrade
|
| Capital Expenditures | - | -522.44 | -452.02 | -453.79 | -813.81 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 30.48 | 53.18 | 21.39 | 11.81 | Upgrade
|
| Cash Acquisitions | - | -11.88 | - | - | - | Upgrade
|
| Divestitures | - | 13.33 | - | 9.01 | 64.49 | Upgrade
|
| Investment in Securities | - | 748.57 | -1,019 | 535.3 | -1,719 | Upgrade
|
| Other Investing Activities | - | 142.11 | 154.09 | 151.28 | 188.38 | Upgrade
|
| Investing Cash Flow | - | 400.17 | -1,263 | 263.19 | -2,268 | Upgrade
|
| Short-Term Debt Repaid | - | -4.5 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.89 | -0.88 | - | - | Upgrade
|
| Total Debt Repaid | - | -8.39 | -0.88 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -8.39 | -0.88 | - | - | Upgrade
|
| Issuance of Common Stock | - | 33.55 | 11.69 | 127.86 | 126.11 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -214.73 | -315.04 | Upgrade
|
| Common Dividends Paid | - | -585.4 | -142.5 | -738.28 | -511.42 | Upgrade
|
| Financing Cash Flow | - | -560.24 | -131.69 | -825.16 | -700.36 | Upgrade
|
| Net Cash Flow | - | 689.7 | -203.66 | -28.51 | -770.89 | Upgrade
|
| Free Cash Flow | - | 327.33 | 739.36 | 79.67 | 1,383 | Upgrade
|
| Free Cash Flow Growth | - | -55.73% | 828.04% | -94.24% | -15.17% | Upgrade
|
| Free Cash Flow Margin | - | 7.65% | 13.36% | 1.32% | 17.94% | Upgrade
|
| Free Cash Flow Per Share | - | 0.28 | 0.63 | 0.07 | 1.18 | Upgrade
|
| Cash Income Tax Paid | - | 440.24 | 589.4 | 545.23 | 1,077 | Upgrade
|
| Levered Free Cash Flow | - | 335.82 | 322.84 | -185.12 | 728.07 | Upgrade
|
| Unlevered Free Cash Flow | - | 336.34 | 322.89 | -185.12 | 728.08 | Upgrade
|
| Change in Working Capital | - | 66.21 | -7.14 | -350.37 | 176.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.